Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million
	Total		2012
	2011	2012	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Electricity suppliers
Operating income, total	131 328	110 137	45 855	12 143	6 034	1 936	6 051	17 488	20 629
Sales of energy	99 467	79 082	42 231	12 047	965	1 057	2 920	178	19 685
Sales of transmission	26 025	23 725	221	..	4 719	680	2 136	15 629	340
Other operating income	5 836	7 330	3 403	96	351	200	995	1 681	604

Operating expenses, total	100 832	83 606	23 892	11 897	5 690	1 868	5 250	14 805	20 204
Purchase of energy	57 717	41 277	8 150	11 625	840	918	1 667	136	17 940
Purchase of grid services	9 780	8 415	1 793	..	1 629	118	376	4 500	..
Other purchases of goods	1 368	1 140	233	6	71	60	213	180	378
Compensation of employees	7 441	8 000	2 548	79	739	305	1 147	2 580	601
Depreciation	7 796	8 022	3 192	86	769	204	693	2 918	160
Other operating expenses	16 731	16 751	7 975	100	1 642	263	1 154	4 492	1 125

Operating profit	30 496	26 531	21 963	246	345	68	801	2 683	425

Financial income, total	3 037	2 709	1 717	172	112	1	241	245	222
Dividends on shares/partnerships	625	552	357	..	52	-20	141	19	4
Interest recieved	1 184	954	553	33	47	15	43	100	163
Other financial income	1 229	1 203	808	139	13	5	57	126	54

Financial expenses total	4 975	4 745	2 680	262	234	67	360	912	229
Interest paid	3 209	3 039	1 769	45	154	37	185	757	91
Other financial expenses	1 766	1 707	911	216	80	31	175	155	138

Financial items, net	-1 938	-2 036	-963	-90	-123	-67	-119	-668	-8

Profit on ordinary items before taxes	28 558	24 495	21 000	156	223	2	682	2 016	418

Taxes	12 091	10 130	8 878	59	253	14	261	556	109

Profit before extraordinary items	16 467	14 365	12 122	97	-31	-12	421	1 460	309

Extraordinary income, total	1	..	..	..	..	..	..	..	..
Extraordinary depreciation	6	0	..	..	0	..	..	..	..
Other extraordinary expenses	2	13	..	..	13	..	..	..	..

Profit extraordinary items	-8	-13	..	..	-13	..	..	..	..

Taxes on extraordinary items	1 211	1 195	1 145	-15	2	1	..	42	21

Annual profit	15 248	13 157	10 978	112	-46	-14	421	1 418	288

Dividends	4 153	3 138	2 296	..	73	46	354	204	165

StatBank source table 08386