Table

Income statment for enterprises in electricity supply, by ownership group. NOK million
Total2012
20112012...Joint municipal...County municipal...MunicipalCentral governmentPrivate
Operating income, total131 328110 13756 8544 3407 95626 89614 090
Sales of energy99 46779 08240 2443 4375 17319 19311 036
Sales of transmission26 02523 72513 0497772 2586 0461 595
Other operating income5 8367 3303 5621265251 6581 459
 
Operating expenses, total100 83283 60645 7663 0215 44516 87612 498
Purchase of energy57 71741 27723 6191 2111 6755 4659 307
Purchase of grid services9 7808 4154 4202188522 354572
Other purchases of goods1 3681 1406209877155190
Compensation of employees7 4418 0003 9202859172 153725
Depreciation7 7968 0224 1613857042 271500
Other operating expenses16 73116 7519 0268231 2204 4791 204
 
Operating profit30 49626 53111 0881 3192 51210 0201 592
 
Financial income, total3 0372 7091 20334193463817
Dividends on shares/partnerships6255526208478329
Interest recieved1 1849544552871215185
Other financial income1 2291 203686639170303
 
Financial expenses total4 9754 7452 3192952481 310574
Interest paid3 2093 0391 2912591501 099240
Other financial expenses1 7661 7071 0293697211334
 
Financial items, net-1 938-2 036-1 116-261-54-847243
 
Profit on ordinary items before taxes28 55824 4959 9721 0582 4579 1731 835
 
Taxes12 09110 1303 5982881 0744 691479
 
Profit before extraordinary items16 46714 3656 3747711 3834 4821 355
 
Extraordinary income, total1............
Extraordinary depreciation60........0
Other extraordinary expenses213....12..1
 
Profit extraordinary items-8-13....-12..-1
 
Taxes on extraordinary items1 2111 195815337342-1
 
Annual profit15 24813 1575 5594331 3694 4401 355
 
Dividends4 1533 1381 260..3141 345219