Table

Close table | Download table in Excel | Download as CSV-file

Central government fiscal account including National Insurance Scheme. Revenue and expenditure by type. Annual figures. NOK Million.
	Account			Budget
	2011	2012	2013	2014	2015
A. TOTAL REVENUE	1 223 524	1 290 735	1 291 819	1 293 028	1 331 515
Sales revenue	21 513	22 481	23 663	18 481	18 445
Operating surplus extraction of petroleum	125 820	148 446	131 604	115 500	121 000
Depreciation etc. extraction of petroleum	16 862	19 502	20 261	22 800	26 700
Depreciation etc. other central government enterprises	2 222	1 992	1 943	1 802	2 031
Other revenue from fixed capital formation	374	524	582	335	291
Total transfers	1 056 733	1 097 790	1 113 766	1 134 110	1 163 048
Tax revenue	746 249	788 307	786 053	791 705	792 706
Members' contributions National Insurance Scheme	102 436	104 279	111 686	122 300	131 763
Employers' contributions National Insurance Scheme	138 542	147 538	157 744	165 500	171 090
Interest and dividends	56 436	49 944	49 487	46 774	52 273
Transfers from other state accounts	353	327	200	186	106
Transfers from municipalities and county authorities	855	877	925	1 080	1 280
Other transfers	11 862	6 518	7 671	6 565	13 830

B. TOTAL EXPENDITURE	952 122	996 144	1 063 121	1 116 399	1 201 784
Operating costs	139 589	144 030	150 437	160 281	170 455
Wages and salaries	68 957	71 669	73 541	72 778	78 502
Goods and services	42 180	42 530	43 887	54 656	57 938
Other operating expenses	28 445	29 806	32 814	33 394	34 795
Operating deficit central government enterprises	7	25	195	-547	-780
Total fixed capital formation	47 153	52 884	69 111	71 968	83 786
Construction etc. extraction of petroleum	21 437	25 611	33 584	30 000	38 000
Construction etc. other central government enterprises	2 623	2 513	2 371	2 018	2 640
Other fixed capital formation	23 093	24 760	33 156	39 950	43 146
Total transfers	765 380	799 230	843 573	884 150	947 543
Transfers to other state accounts	40 833	42 652	45 057	47 428	50 910
Transfers to municipalities and county authorities	164 571	177 582	187 744	200 425	206 767
Pensions benefits etc. National Insurance Scheme	328 913	348 567	368 101	383 923	418 331
Interest expenditure	17 207	12 819	12 187	10 726	12 872
Other transfers	213 856	217 610	230 484	241 648	258 663

C. SURPLUS BEFORE NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	271 402	294 591	228 698	176 629	129 731

D. NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	266 646	290 933	227 812	176 627	129 730

E=C-D. SURPLUS BEFORE FINANCIAL TRANSACTIONS	4 756	3 658	886	2	1

F. LENDING MINUS REPAYMENTS	22 231	-27 098	70 431	62 790	71 536

G. DEBT INSTALMENTS	46 150	0	66 544	0	61 419

H=F+G-E. TOTAL FINANCING INCLUDING DEBT INSTALMENTS	63 625	-30 756	136 089	62 788	132 954