Table
Non-financial corporations. Income, expenditure and saving. NOK million | 2009 | 2010 | 2011 | 2012 | 2013 |
---|
| | | | | |
Production | | | | | |
---|
Output, basic values | 2 952 478 | 3 093 898 | 3 382 980 | 3 587 635 | 3 712 100 |
---|
- Intermediate consumption | 1 475 744 | 1 518 881 | 1 656 198 | 1 756 098 | 1 836 084 |
---|
= VALUE ADDED, GROSS | 1 476 734 | 1 575 017 | 1 726 782 | 1 831 537 | 1 876 016 |
---|
- Consumption of fixed capital | 249 243 | 257 900 | 269 999 | 281 235 | 296 952 |
---|
- Compensation of employees | 702 937 | 714 502 | 761 680 | 817 599 | 867 039 |
---|
- Other taxes on production | 17 570 | 16 431 | 16 971 | 17 498 | 18 808 |
---|
+ Other subsidies on production | 27 383 | 29 498 | 30 055 | 31 103 | 32 255 |
---|
= Operating surplus | 534 367 | 615 682 | 708 187 | 746 308 | 725 472 |
---|
| | | | | |
Allocation of primary income | | | | | |
---|
+ Interest income | 87 935 | 71 166 | 86 490 | 97 525 | 103 136 |
---|
+ Dividends received, etc | 67 250 | 49 728 | 73 656 | 132 577 | 206 905 |
---|
+ Other investment income | -174 | 30 857 | 7 031 | 676 | 4 267 |
---|
- Interest expenses | 150 281 | 146 048 | 165 058 | 176 338 | 191 978 |
---|
- Dividends paid, etc | 272 164 | 245 427 | 285 533 | 353 339 | 428 209 |
---|
- Other investment expenses | -9 853 | 26 717 | 25 064 | 26 956 | 24 584 |
---|
| | | | | |
+ Financial Intermediation Services Indirectly Measured | 20 203 | 17 017 | 18 504 | 23 762 | 26 480 |
---|
| | | | | |
= BALANCE OF PRIMARY INCOME | 296 989 | 366 258 | 418 213 | 444 215 | 421 489 |
---|
| | | | | |
Secondary distribution of income | | | | | |
---|
+ Non life insurance claims | 20 331 | 19 677 | 22 100 | 22 072 | 23 473 |
---|
+ Imputed social contributions | 13 894 | 11 456 | 14 008 | 17 740 | 18 619 |
---|
+ Other current transfers | 72 140 | 61 693 | 50 555 | 53 462 | 60 686 |
---|
- Current taxes on income and wealth | 202 160 | 243 928 | 293 515 | 284 509 | 238 732 |
---|
- Current transfers to NPISHs | 4 266 | 4 020 | 5 235 | 5 216 | 4 811 |
---|
- Net non-life insuranse premiums | 21 920 | 21 577 | 23 533 | 23 999 | 26 211 |
---|
- Unfunded and privately funded social benefits | 18 619 | 11 456 | 14 008 | 17 740 | 18 619 |
---|
- Other current transfers | 81 886 | 69 553 | 61 599 | 65 644 | 64 653 |
---|
= Disposable income | 79 233 | 108 550 | 106 986 | 140 381 | 171 241 |
---|
| | | | | |
Use of disposable income | | | | | |
---|
= SAVING | 79 233 | 108 550 | 106 986 | 140 381 | 171 241 |
---|
| | | | | |
Capital account | | | | | |
---|
+ Capital transfers, net | 3 472 | 2 738 | 3 302 | 2 878 | 18 303 |
---|
- Gross fixed capital formation | 371 737 | 426 802 | 458 822 | 507 198 | 548 456 |
---|
+ Consumption of fixed capital | 249 243 | 257 900 | 269 999 | 281 235 | 296 952 |
---|
- Aqcusition of non-produced assets | 1 108 | 2 150 | 2 170 | 2 303 | 3 168 |
---|
= Net lending | -40 897 | -59 764 | -80 705 | -85 007 | -65 128 |
---|