Table

Close table | Download table in Excel | Download as CSV-file

Central government fiscal account. Revenue and expenditure by type. Annual figures. NOK Million.
	Account			Budget
	2012	2013	2014	2015	2016
A. TOTAL REVENUE	1 290 735	1 291 819	1 278 758	1 331 515	1 241 845
Sales revenue	22 481	23 663	23 652	18 445	20 174
Operating surplus extraction of petroleum	148 446	131 604	121 447	121 000	92 200
Depreciation etc. extraction of petroleum	19 502	20 261	21 838	26 700	23 700
Depreciation etc. other central government enterprises	1 992	1 943	2 311	2 031	2 229
Other revenue from fixed capital formation	524	582	537	291	221
Total transfers	1 097 790	1 113 766	1 108 973	1 163 048	1 103 321
Tax revenue	788 307	786 053	760 369	792 706	717 057
Members' contributions National Insurance Scheme	104 279	111 686	119 936	131 763	134 600
Employers' contributions National Insurance Scheme	147 538	157 744	164 015	171 090	175 400
Interest and dividends	49 944	49 487	55 915	52 273	45 821
Transfers from other state accounts	327	200	245	106	26
Transfers from municipalities and county authorities	877	925	1 065	1 280	1 498
Other transfers	6 518	7 671	7 428	10 830	14 119

B. TOTAL EXPENDITURE	996 144	1 063 121	1 127 096	1 201 784	1 245 567
Operating costs	144 030	150 437	156 948	170 455	174 159
Wages and salaries	71 669	73 541	77 624	78 502	79 699
Goods and services	42 530	43 887	45 056	57 938	55 873
Other operating expenses	29 806	32 814	34 617	34 795	38 841
Operating deficit central government enterprises	25	195	-349	-780	-254
Total fixed capital formation	52 884	69 111	77 536	83 786	82 171
Construction etc. extraction of petroleum	25 611	33 584	35 372	38 000	29 000
Construction etc. other central government enterprises	2 513	2 371	2 335	2 640	3 722
Other fixed capital formation	24 760	33 156	39 829	43 146	49 449
Total transfers	799 230	843 573	892 612	947 543	989 237
Transfers to other state accounts	42 652	45 057	49 333	50 910	54 011
Transfers to municipalities and county authorities	177 582	187 744	199 161	206 767	214 754
Pensions benefits etc. National Insurance Scheme	348 567	368 101	389 927	418 331	439 174
Interest expenditure	12 819	12 187	11 117	12 872	10 698
Other transfers	217 610	230 484	243 074	258 663	270 600

C. SURPLUS BEFORE NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	294 591	228 698	151 662	129 731	-3 722

D. NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	290 933	227 812	155 502	129 730	-3 722

E=C-D. SURPLUS BEFORE FINANCIAL TRANSACTIONS	3 658	886	-3 840	1	0

F. LENDING MINUS REPAYMENTS	-27 098	70 431	-39 391	71 536	54 288

G. DEBT INSTALMENTS	0	66 544	17 206	61 419	..

H=F+G-E. TOTAL FINANCING INCLUDING DEBT INSTALMENTS	-30 756	136 089	-18 345	132 954	54 288