Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million
	Total		2014
	2013	2014	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Electricity suppliers
Operating income, total	121 757	110 739	46 778	9 478	6 158	1 988	6 495	17 608	22 234
Sales of energy	86 216	77 081	42 399	9 390	908	1 044	3 088	170	20 082
Sales of transmission	28 477	25 531	227	..	4 955	741	2 401	16 110	1 097
Other operating income	7 064	8 126	4 152	87	295	204	1 006	1 328	1 054

Operating expenses, total	92 489	84 294	26 341	9 395	5 454	1 824	5 433	14 697	21 149
Purchase of energy	47 789	39 502	9 518	9 196	730	887	1 738	136	17 297
Purchase of grid services	8 281	9 007	2 610	2	1 516	126	451	3 947	355
Other purchases of goods	1 306	2 068	400	2	58	38	239	777	554
Compensation of employees	7 961	6 995	2 257	97	571	312	1 010	2 047	700
Depreciation	8 511	8 824	3 511	9	808	179	783	3 217	317
Other operating expenses	18 641	17 898	8 046	90	1 770	281	1 212	4 573	1 926

Operating profit	29 268	26 445	20 437	82	704	165	1 062	2 910	1 085

Financial income, total	4 496	3 287	1 750	510	143	35	279	281	290
Dividends on shares/partnerships	727	1 174	896	47	60	15	112	22	23
Interest recieved	929	685	400	21	49	14	62	56	84
Other financial income	2 840	1 428	454	443	34	7	105	202	183

Financial expenses total	6 124	4 518	2 241	405	188	56	385	962	282
Interest paid	2 848	2 181	1 424	14	132	37	262	259	52
Other financial expenses	3 276	2 338	817	391	56	18	122	703	230

Financial items, net	-1 628	-1 231	-491	105	-45	-21	-106	-681	8

Profit on ordinary items before taxes	27 640	25 214	19 946	187	659	144	956	2 229	1 093

Taxes	13 440	10 768	9 567	32	-111	39	356	592	295

Profit before extraordinary items	14 200	14 445	10 378	156	771	105	600	1 638	798

Extraordinary income, total	94	1	1	..	..	..	..	..	..
Extraordinary depreciation	0	1	..	..	1	..	..	0	..
Other extraordinary expenses	..	562	..	..	..	..	..	562	..

Profit extraordinary items	94	-562	1	..	-1	..	..	-563	..

Taxes on extraordinary items	188	-86	1	-5	6	..	64	-153	1

Annual profit	14 105	13 968	10 377	161	764	105	536	1 228	797

Dividends	1 583	5 329	4 024	42	64	62	343	592	203

StatBank source table 08386