Table
Non-financial corporations. Income, expenditure and saving. NOK million | 3rd quarter 2014 | 4th quarter 2014 | 1st quarter 2015 | 2nd quarter 2015 | 3rd quarter 2015 | 4th quarter 2015 |
---|
Output, basic values | 919 259 | 1 007 202 | 952 890 | 952 633 | 915 778 | 977 220 |
---|
- Intermediate consumption | 469 193 | 510 975 | 485 943 | 491 506 | 472 726 | 508 638 |
---|
= VALUE ADDED, GROSS | 450 066 | 496 227 | 466 946 | 461 127 | 443 051 | 468 582 |
---|
- Consumption of fixed capital | 80 202 | 81 779 | 84 723 | 84 785 | 85 713 | 86 081 |
---|
- Compensation of employees | 225 046 | 225 522 | 231 891 | 231 929 | 230 682 | 229 952 |
---|
- Other taxes on production | 5 152 | 5 152 | 5 322 | 5 322 | 5 322 | 5 322 |
---|
+ Other subsidies on production | 8 262 | 8 262 | 8 497 | 8 497 | 8 497 | 8 497 |
---|
= OPERATING SURPLUS | 147 927 | 192 036 | 153 507 | 147 588 | 129 831 | 155 725 |
---|
+ Interest income | 26 918 | 21 818 | 18 390 | 16 272 | 16 238 | 14 946 |
---|
+ Dividends etc | 32 325 | 36 499 | 29 044 | 104 220 | 17 041 | 24 898 |
---|
+ Other investment income | 7 597 | 7 654 | 5 744 | 6 199 | 5 765 | 5 960 |
---|
+ Correction for financial intermediation services indirectly measured | 6 564 | 6 544 | 6 718 | 6 304 | 6 350 | 6 533 |
---|
- Interest expenses | 48 017 | 45 819 | 42 802 | 42 984 | 40 487 | 40 278 |
---|
- Dividends etc | 68 203 | 71 130 | 72 587 | 161 331 | 60 672 | 75 663 |
---|
- Other investment expenses | 3 287 | 3 287 | 3 870 | 3 869 | 3 870 | 3 870 |
---|
= BALANCE OF PRIMARY INCOME | 101 824 | 144 315 | 94 145 | 72 400 | 70 196 | 88 252 |
---|
+ Imputed social contributions | 4 784 | 4 805 | 4 794 | 4 888 | 4 995 | 4 955 |
---|
+ Other current transfers | 20 841 | 20 071 | 20 962 | 20 568 | 20 547 | 20 360 |
---|
- Current taxes on income and wealth | 41 751 | 50 130 | 34 515 | 31 231 | 28 592 | 31 742 |
---|
- Unfunded and privately funded social benefits | 4 784 | 4 805 | 4 794 | 4 888 | 4 995 | 4 955 |
---|
- Other current transfers | 22 707 | 22 863 | 22 939 | 23 147 | 23 425 | 23 146 |
---|
= DISPOSABLE INCOME | 58 206 | 91 393 | 57 654 | 38 590 | 38 726 | 53 724 |
---|
= SAVING | 58 206 | 91 393 | 57 654 | 38 590 | 38 726 | 53 724 |
---|
+ Capital transfers, net | 1 092 | 985 | 1 176 | 1 454 | 1 258 | 1 447 |
---|
- Gross capital formation | 143 458 | 145 145 | 152 243 | 142 026 | 124 878 | 135 750 |
---|
+ Consumption of fixed capital | 80 202 | 81 779 | 84 723 | 84 785 | 85 713 | 86 081 |
---|
- Net acqusition of other non-financial assets | 244 | 245 | 363 | 351 | 351 | 350 |
---|
= NET LENDING (+) / NET BORROWING (-) | -4 203 | 28 766 | -9 053 | -17 548 | 468 | 5 151 |
---|