1st quarter 2015 | 2nd quarter 2015 | 3rd quarter 2015 | 4th quarter 2015 | 1st quarter 2016 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 15 602 | 31 934 | 48 713 | 65 304 | 15 902 |
Gross premiums written | 26 725 | 45 589 | 61 200 | 77 466 | 27 033 |
Reinsurers share of gross premiums writtens | -4 362 | -7 468 | -10 034 | -12 148 | -4 497 |
Gross change in the provision for unearned premiums | -8 309 | -8 186 | -3 427 | -319 | -8 221 |
Reinsurance share | 1 549 | 2 000 | 974 | 304 | 1 587 |
Claims incurred and net change in technical provisions | 11 811 | 23 206 | 34 580 | 46 316 | 11 607 |
Gross claims payment | 13 767 | 25 990 | 37 818 | 50 943 | 12 280 |
Reinsurers share of gross claims payments | -2 344 | -3 814 | -5 199 | -6 926 | -1 300 |
Gross change in the provision for outstanding claims | -571 | 526 | 2 842 | 3 522 | 982 |
Reinsurers share, gross change in the provision for outstanding claims | 815 | 213 | -786 | -2 095 | -431 |
Bonus and rebates1 | 2 | 12 | 19 | 80 | .. |
Net change in technical provision2 | 142 | 279 | -114 | 791 | 75 |
Other operating income/ costs | -2 911 | -5 960 | -8 691 | -12 297 | -2 471 |
Commision received | 71 | 139 | 216 | 362 | 88 |
Operating income, real property | 11 | 21 | 32 | 56 | 6 |
Other operating income | 368 | 780 | 1 128 | 1 444 | 100 |
Personell costs | 1 601 | 3 281 | 4 952 | 6 622 | 1 129 |
Commision submitted | 816 | 1 601 | 2 388 | 3 293 | 739 |
Operating costs, real property | 4 | 9 | 13 | 16 | 2 |
Depreciations of non-financial assets | 89 | 176 | 264 | 385 | 88 |
Other operating costs | 850 | 1 834 | 2 450 | 3 844 | 708 |
Investment income /costs | 1 208 | 2 273 | 3 158 | 4 833 | 1 077 |
Interest income | 907 | 1 811 | 2 674 | 3 575 | 838 |
Share dividend etc. | 333 | 524 | 573 | 1 372 | 268 |
Interest costs | 32 | 62 | 90 | 114 | 28 |
Gains/losses, value (re-)adjustments on financial assets | 2 029 | 1 686 | -348 | 740 | -522 |
Net realized gains/losses | 1 109 | 2 670 | 2 658 | 2 308 | 1 102 |
Net change in value | 920 | -985 | -3 006 | -1 568 | -1 624 |
Profitt/loss on ordinary activities | 4 118 | 6 726 | 8 252 | 12 264 | 2 379 |
Other result components | 166 | 711 | 361 | 322 | -153 |
Tax | 709 | 1 634 | 2 077 | 3 040 | 862 |
Total Profitt/loss | 3 575 | 5 804 | 6 535 | 9 547 | 1 365 |
Specifications | |||||
Balance on the technical account for non-life insurance | 1 213 | 3 309 | 6 020 | 7 887 | 1 934 |