1st quarter 2015 | 2nd quarter 2015 | 3rd quarter 2015 | 4th quarter 2015 | 1st quarter 2016 | |
---|---|---|---|---|---|
11st quarter of 2016: The Equalization provision discontinued. The provision for unexpired risk is continued. | |||||
21st quarter of 2016: Closed series | |||||
Corrected 18 May 2016. | |||||
Assets | |||||
Intangible assets | 5 971 | 6 041 | 6 104 | 6 014 | 4 895 |
Tangible fixed assets | 1 306 | 1 306 | 1 312 | 1 097 | 1 121 |
Land and buildings | 775 | 785 | 804 | 580 | 587 |
Machinery, equipment and vehicles | 532 | 521 | 508 | 518 | 534 |
Capital investments | 146 142 | 141 819 | 144 330 | 148 372 | 149 665 |
Shares, participation and primary capital certificates | 18 178 | 18 136 | 18 114 | 17 114 | 17 536 |
Shares in securities' fund | 34 370 | 32 287 | 31 397 | 32 606 | 31 746 |
Bonds and certificates | 91 306 | 89 891 | 92 827 | 97 250 | 98 275 |
Financial derivatives | 1 194 | 687 | 1 079 | 998 | 1 605 |
Other capital investments | 1 094 | 818 | 914 | 405 | 503 |
Loans | 4 088 | 3 872 | 3 782 | 2 457 | 2 477 |
Reinsurance share of technical provisions | 14 415 | 15 624 | 16 415 | 17 158 | 18 725 |
Remaining claims | 54 041 | 55 353 | 53 424 | 52 953 | 60 331 |
Insurance claims | 21 254 | 21 130 | 19 331 | 18 438 | 21 535 |
Other claims | 32 787 | 34 223 | 34 093 | 34 515 | 38 796 |
Cash and bank deposits | 8 025 | 8 495 | 7 946 | 8 703 | 10 613 |
Total assets | 233 989 | 232 511 | 233 313 | 236 756 | 247 827 |
Liabilities and equity capital | |||||
Eqiuty capital | 47 915 | 50 562 | 49 778 | 47 294 | 77 096 |
Deposit capital | 11 982 | 12 358 | 12 520 | 12 577 | 12 738 |
Company capital | 4 563 | 4 599 | 4 733 | 4 736 | 4 744 |
Share premium account | 2 980 | 3 321 | 3 319 | 3 364 | 3 365 |
Other deposit capital | 4 439 | 4 438 | 4 468 | 4 476 | 4 630 |
Retained earnings | 35 933 | 38 204 | 37 258 | 34 717 | 64 357 |
Other equity | 32 420 | 32 908 | 30 941 | 26 480 | 60 682 |
Not allocated profit | 3 512 | 5 296 | 6 317 | 8 237 | 3 675 |
Subordinated liabilities | 1 449 | 1 449 | 1 523 | 1 523 | 1 773 |
Bonds | 1 345 | 1 345 | 1 345 | 1 346 | 1 595 |
Other subordinated loans | 104 | 104 | 178 | 178 | 178 |
Technical provisions | 159 923 | 160 395 | 160 256 | 159 244 | 134 653 |
Gross provision for unearned premium | 36 385 | 36 179 | 31 789 | 28 906 | 37 602 |
Gross Provision for outstanding claims | 85 239 | 86 218 | 90 154 | 90 990 | 92 560 |
Gross provision for bonuses and rebates2 | 116 | 113 | 114 | 92 | .. |
Equalization provision1 | 36 757 | 36 445 | 36 617 | 37 638 | 4 491 |
Other technical provision2 | 1 426 | 1 440 | 1 583 | 1 618 | .. |
Provisions for other charges | 4 400 | 4 557 | 4 832 | 4 541 | 8 578 |
Provisions for pension | 3 266 | 3 104 | 3 367 | 3 217 | 1 591 |
Deffered tax | 245 | 508 | 384 | 356 | 5 822 |
Other provisions for charges | 888 | 945 | 1 082 | 968 | 1 165 |
Remaning liabilites | 20 303 | 15 547 | 16 923 | 24 154 | 25 728 |
Expences accrued | 924 | 967 | 1 128 | 1 401 | 1 132 |
Deffered income | 150 | 102 | 11 | 173 | 85 |
Payable tax | 1 701 | 1 705 | 2 223 | 2 397 | 2 164 |
Dividend | 4 145 | 612 | 4 | 4 865 | 4 923 |
Insurance liabilities | 5 623 | 4 278 | 4 160 | 5 158 | 6 813 |
Other liabilities | 6 846 | 7 073 | 8 532 | 9 046 | 9 663 |
Financial derivatives | 914 | 812 | 865 | 1 114 | 948 |
Total libilities | 233 989 | 232 511 | 233 313 | 236 756 | 247 827 |
Specifications | |||||
Number of companies | 90 | 90 | 88 | 88 | 87 |
Loan with morgage on dwelling | 302 | 296 | 289 | 280 | 272 |