2nd quarter 2015 | 3rd quarter 2015 | 4th quarter 2015 | 1st quarter 2016 | 2nd quarter 2016 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 31 934 | 48 713 | 65 304 | 15 902 | 32 516 |
Gross premiums written | 45 589 | 61 200 | 77 466 | 27 033 | 45 994 |
Reinsurers share of gross premiums writtens | -7 468 | -10 034 | -12 148 | -4 497 | -7 442 |
Gross change in the provision for unearned premiums | -8 186 | -3 427 | -319 | -8 221 | -7 540 |
Reinsurance share | 2 000 | 974 | 304 | 1 587 | 1 505 |
Claims incurred and net change in technical provisions | 23 206 | 34 580 | 46 316 | 11 607 | 22 110 |
Gross claims payment | 25 990 | 37 818 | 50 943 | 12 280 | 25 431 |
Reinsurers share of gross claims payments | -3 814 | -5 199 | -6 926 | -1 300 | -2 743 |
Gross change in the provision for outstanding claims | 526 | 2 842 | 3 522 | 982 | -108 |
Reinsurers share, gross change in the provision for outstanding claims | 213 | -786 | -2 095 | -431 | -681 |
Bonus and rebates1 | 12 | 19 | 80 | .. | .. |
Net change in technical provision2 | 279 | -114 | 791 | 75 | 211 |
Other operating income/ costs | -5 960 | -8 691 | -12 297 | -2 471 | -5 670 |
Commision received | 139 | 216 | 362 | 88 | 174 |
Operating income, real property | 21 | 32 | 56 | 6 | 12 |
Other operating income | 780 | 1 128 | 1 444 | 100 | 197 |
Personell costs | 3 281 | 4 952 | 6 622 | 1 129 | 2 694 |
Commision submitted | 1 601 | 2 388 | 3 293 | 739 | 1 512 |
Operating costs, real property | 9 | 13 | 16 | 2 | 4 |
Depreciations of non-financial assets | 176 | 264 | 385 | 88 | 186 |
Other operating costs | 1 834 | 2 450 | 3 844 | 708 | 1 658 |
Investment income /costs | 2 273 | 3 158 | 4 833 | 1 077 | 2 089 |
Interest income | 1 811 | 2 674 | 3 575 | 838 | 1 690 |
Share dividend etc. | 524 | 573 | 1 372 | 268 | 457 |
Interest costs | 62 | 90 | 114 | 28 | 58 |
Gains/losses, value (re-)adjustments on financial assets | 1 686 | -348 | 740 | -522 | 273 |
Net realized gains/losses | 2 670 | 2 658 | 2 308 | 1 102 | 1 581 |
Net change in value | -985 | -3 006 | -1 568 | -1 624 | -1 308 |
Profitt/loss on ordinary activities | 6 726 | 8 252 | 12 264 | 2 379 | 7 098 |
Other result components | 711 | 361 | 322 | -153 | -174 |
Tax | 1 634 | 2 077 | 3 040 | 862 | 1 834 |
Total Profitt/loss | 5 804 | 6 535 | 9 547 | 1 365 | 5 090 |
Specifications | |||||
Balance on the technical account for non-life insurance | 3 309 | 6 020 | 7 887 | 1 920 | 5 039 |