2013 | 2014 | 2015 | |
---|---|---|---|
1Figures for 2012 and 2013 are revised. Updated figures can be found in the StatBank source table. | |||
Income statement | 41 993 | 43 141 | 44 611 |
Operating income | 37 982 | 39 947 | 42 526 |
Operating expences | 15 566 | 15 938 | 16 560 |
Operating profit | 4 010 | 3 190 | 2 087 |
Financial items, net | 4 310 | 2 675 | 2 298 |
Operating profit before tax | 8 324 | 5 868 | 4 379 |
Net profit | 8 152 | 5 667 | 4 154 |
Balance sheet | |||
Fixed assets | 89 095 | 92 592 | 99 023 |
Intangible fixed assets | 695 | 744 | 718 |
Tangible fixed assets | 33 160 | 33 364 | 33 827 |
Financial fixed assets | 55 234 | 58 484 | 64 475 |
Current assets | 51 718 | 54 527 | 58 430 |
Inventories | 509 | 589 | 566 |
Debts | 4 031 | 4 926 | 4 765 |
Securities and other financial current assets | 27 371 | 26 142 | 29 896 |
Cash and bank deposits | 19 805 | 22 767 | 22 919 |
Total assets | 140 812 | 147 119 | 157 453 |
Equity | 109 145 | 114 511 | 123 619 |
Liabilities | 31 385 | 32 545 | 33 701 |
Provisions | 2 690 | 2 789 | 2 637 |
Long-term liabilities | 18 925 | 19 644 | 19 768 |
Short-term liabilities | 9 770 | 10 113 | 11 296 |
Equities and liabilities | 140 812 | 147 120 | 157 453 |
Key figures | |||
Equity ratio | 77.5 | 77.8 | 78.5 |
Current ratio | 5.29 | 5.39 | 5.17 |
Number of enterprises | 7 385 | 7 254 | 6 928 |