3rd quarter 2015 | 4th quarter 2015 | 1st quarter 2016 | 2nd quarter 2016 | 3rd quarter 2016 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 48 713 | 65 702 | 15 902 | 32 513 | 49 873 |
Gross premiums written | 61 200 | 78 172 | 27 033 | 45 988 | 61 712 |
Reinsurers share of gross premiums writtens | -10 034 | -12 392 | -4 497 | -7 447 | -9 599 |
Gross change in the provision for unearned premiums | -3 427 | -329 | -8 221 | -7 536 | -2 873 |
Reinsurance share | 974 | 251 | 1 587 | 1 508 | 633 |
Claims incurred and net change in technical provisions | 34 580 | 47 365 | 11 613 | 22 118 | 33 776 |
Gross claims payment | 37 818 | 52 224 | 12 280 | 25 433 | 38 379 |
Reinsurers share of gross claims payments | -5 199 | -6 814 | -1 300 | -2 746 | -4 113 |
Gross change in the provision for outstanding claims | 2 842 | 2 859 | 981 | -108 | 323 |
Reinsurers share, gross change in the provision for outstanding claims | -786 | -2 213 | -425 | -673 | -1 132 |
Bonus and rebates1 | 19 | 83 | .. | .. | .. |
Net change in technical provision2 | -114 | 1 224 | 75 | 211 | 318 |
Other operating income/ costs | -8 691 | -10 108 | -2 473 | -5 668 | -9 066 |
Commision received | 216 | 366 | 88 | 174 | 145 |
Operating income, real property | 32 | 56 | 6 | 12 | 18 |
Other operating income | 1 128 | 1 524 | 100 | 197 | 309 |
Personell costs | 4 952 | 4 472 | 1 129 | 2 694 | 4 583 |
Commision submitted | 2 388 | 3 219 | 739 | 1 507 | 2 195 |
Operating costs, real property | 13 | 16 | 2 | 4 | 9 |
Depreciations of non-financial assets | 264 | 386 | 88 | 186 | 287 |
Other operating costs | 2 450 | 3 961 | 710 | 1 660 | 2 464 |
Investment income /costs | 3 158 | 4 842 | 1 077 | 2 090 | 2 838 |
Interest income | 2 674 | 3 596 | 838 | 1 691 | 2 457 |
Share dividend etc. | 573 | 1 371 | 268 | 457 | 492 |
Interest costs | 90 | 125 | 28 | 58 | 111 |
Gains/losses, value (re-)adjustments on financial assets | -348 | 1 998 | -522 | 276 | 1 256 |
Net realized gains/losses | 2 658 | 2 334 | 1 102 | 1 585 | 2 585 |
Net change in value | -3 006 | -336 | -1 624 | -1 310 | -1 329 |
Profitt/loss on ordinary activities | 8 252 | 15 071 | 2 371 | 7 093 | 11 126 |
Other result components | 361 | -330 | -153 | -174 | -57 |
Tax | 2 077 | 3 843 | 860 | 1 831 | 2 703 |
Total Profitt/loss | 6 535 | 10 898 | 1 359 | 5 087 | 8 366 |
Specifications | |||||
Balance on the technical account for non-life insurance | 6 020 | 10 848 | 1 912 | 5 031 | 7 354 |