4th quarter 2015 | 1st quarter 2016 | 2nd quarter 2016 | 3rd quarter 2016 | 4th quarter 2016 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 66 338 | 15 902 | 32 513 | 49 873 | 66 597 |
Gross premiums written | 79 131 | 27 033 | 45 988 | 61 712 | 78 449 |
Reinsurers share of gross premiums writtens | -12 615 | -4 497 | -7 447 | -9 599 | -11 896 |
Gross change in the provision for unearned premiums | -187 | -8 221 | -7 536 | -2 873 | 189 |
Reinsurance share | 9 | 1 587 | 1 508 | 633 | -145 |
Claims incurred and net change in technical provisions | 47 416 | 11 613 | 22 118 | 33 776 | 44 709 |
Gross claims payment | 53 332 | 12 280 | 25 433 | 38 379 | 52 663 |
Reinsurers share of gross claims payments | -6 944 | -1 300 | -2 746 | -4 113 | -6 138 |
Gross change in the provision for outstanding claims | 1 802 | 981 | -108 | 323 | -1 992 |
Reinsurers share, gross change in the provision for outstanding claims | -2 066 | -425 | -673 | -1 132 | -284 |
Bonus and rebates1 | 106 | .. | .. | .. | .. |
Net change in technical provision2 | 1 186 | 75 | 211 | 318 | 461 |
Other operating income/ costs | -10 311 | -2 473 | -5 668 | -9 066 | -12 327 |
Commision received | 212 | 88 | 174 | 145 | 195 |
Operating income, real property | 56 | 6 | 12 | 18 | 43 |
Other operating income | 1 508 | 100 | 197 | 309 | 420 |
Personell costs | 4 501 | 1 129 | 2 694 | 4 583 | 6 398 |
Commision submitted | 3 218 | 739 | 1 507 | 2 195 | 2 883 |
Operating costs, real property | 17 | 2 | 4 | 9 | 14 |
Depreciations of non-financial assets | 393 | 88 | 186 | 287 | 430 |
Other operating costs | 3 958 | 710 | 1 660 | 2 464 | 3 261 |
Investment income /costs | 4 719 | 1 077 | 2 090 | 2 838 | 3 766 |
Interest income | 3 470 | 838 | 1 691 | 2 457 | 3 332 |
Share dividend etc. | 1 371 | 268 | 457 | 492 | 609 |
Interest costs | 122 | 28 | 58 | 111 | 174 |
Gains/losses, value (re-)adjustments on financial assets | 1 960 | -522 | 276 | 1 256 | 2 394 |
Net realized gains/losses | 2 330 | 1 102 | 1 585 | 2 585 | 3 347 |
Net change in value | -370 | -1 624 | -1 310 | -1 329 | -953 |
Profitt/loss on ordinary activities | 15 290 | 2 371 | 7 093 | 11 126 | 15 721 |
Other result components | -355 | -153 | -174 | -57 | -30 |
Tax | 3 821 | 860 | 1 831 | 2 703 | 3 361 |
Total Profitt/loss | 11 115 | 1 359 | 5 087 | 8 366 | 12 330 |
Specifications | |||||
Balance on the technical account for non-life insurance | 11 502 | 1 912 | 5 031 | 7 354 | 9 887 |