1st quarter 2016 | 2nd quarter 2016 | 3rd quarter 2016 | 4th quarter 2016 | 1st quarter 2017 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 15 902 | 32 513 | 49 873 | 66 568 | 15 809 |
Gross premiums written | 27 033 | 45 988 | 61 712 | 78 420 | 27 368 |
Reinsurers share of gross premiums writtens | -4 497 | -7 447 | -9 599 | -11 896 | -4 467 |
Gross change in the provision for unearned premiums | -8 221 | -7 536 | -2 873 | 189 | -8 575 |
Reinsurance share | 1 587 | 1 508 | 633 | -145 | 1 482 |
Claims incurred and net change in technical provisions | 11 613 | 22 118 | 33 776 | 44 714 | 10 705 |
Gross claims payment | 12 280 | 25 433 | 38 379 | 52 663 | 13 795 |
Reinsurers share of gross claims payments | -1 300 | -2 746 | -4 113 | -6 134 | -1 791 |
Gross change in the provision for outstanding claims | 981 | -108 | 323 | -1 992 | -1 573 |
Reinsurers share, gross change in the provision for outstanding claims | -425 | -673 | -1 132 | -284 | 501 |
Bonus and rebates1 | .. | .. | .. | .. | .. |
Net change in technical provision2 | 75 | 211 | 318 | 461 | -228 |
Other operating income/ costs | -2 473 | -5 668 | -9 066 | -12 328 | -3 027 |
Commision received | 88 | 175 | 148 | 200 | 59 |
Operating income, real property | 6 | 12 | 18 | 43 | 4 |
Other operating income | 100 | 196 | 305 | 416 | 92 |
Personell costs | 1 129 | 2 694 | 4 583 | 6 397 | 1 771 |
Commision submitted | 739 | 1 507 | 2 195 | 2 883 | 741 |
Operating costs, real property | 2 | 4 | 9 | 14 | 4 |
Depreciations of non-financial assets | 88 | 186 | 287 | 429 | 69 |
Other operating costs | 710 | 1 660 | 2 464 | 3 263 | 597 |
Investment income /costs | 1 077 | 2 090 | 2 838 | 3 806 | 980 |
Interest income | 838 | 1 691 | 2 457 | 3 332 | 828 |
Share dividend etc. | 268 | 457 | 492 | 649 | 194 |
Interest costs | 28 | 58 | 111 | 174 | 42 |
Gains/losses, value (re-)adjustments on financial assets | -522 | 276 | 1 256 | 2 354 | 1 330 |
Net realized gains/losses | 1 102 | 1 585 | 2 585 | 3 347 | 1 059 |
Net change in value | -1 624 | -1 310 | -1 329 | -993 | 270 |
Profitt/loss on ordinary activities | 2 371 | 7 093 | 11 126 | 15 687 | 4 387 |
Other result components | -153 | -174 | -57 | -66 | -34 |
Tax | 860 | 1 831 | 2 703 | 3 447 | 607 |
Total Profitt/loss | 1 359 | 5 087 | 8 366 | 12 173 | 3 746 |
Specifications | |||||
Balance on the technical account for non-life insurance | 1 912 | 5 031 | 7 354 | 9 853 | 2 163 |