1st quarter 2016 | 2nd quarter 2016 | 3rd quarter 2016 | 4th quarter 2016 | 1st quarter 2017 | |
---|---|---|---|---|---|
11st quarter of 2016: The Equalization provision discontinued. The provision for unexpired risk is continued. | |||||
21st quarter of 2016: Closed series | |||||
Assets | |||||
Intangible assets | 4 895 | 4 951 | 5 118 | 4 887 | 5 003 |
Tangible fixed assets | 1 121 | 1 123 | 1 106 | 1 121 | 1 208 |
Land and buildings | 587 | 601 | 598 | 608 | 611 |
Machinery, equipment and vehicles | 534 | 521 | 508 | 512 | 597 |
Capital investments | 149 665 | 148 346 | 150 325 | 150 248 | 153 248 |
Shares, participation and primary capital certificates | 17 536 | 18 080 | 18 259 | 18 288 | 17 471 |
Shares in securities' fund | 31 746 | 30 939 | 31 225 | 31 269 | 32 227 |
Bonds and certificates | 98 275 | 96 470 | 97 994 | 97 604 | 100 001 |
Financial derivatives | 1 605 | 1 987 | 2 376 | 2 164 | 1 894 |
Other capital investments | 503 | 871 | 471 | 923 | 1 656 |
Loans | 2 477 | 2 577 | 2 585 | 2 330 | 2 846 |
Reinsurance share of technical provisions | 18 719 | 18 938 | 19 027 | 17 640 | 18 431 |
Remaining claims | 60 331 | 58 677 | 54 364 | 54 344 | 54 325 |
Insurance claims | 21 535 | 20 757 | 19 927 | 19 526 | 23 934 |
Other claims | 38 796 | 37 920 | 34 437 | 34 818 | 30 390 |
Cash and bank deposits | 10 613 | 8 692 | 10 070 | 8 953 | 11 496 |
Total assets | 247 820 | 243 304 | 242 594 | 239 524 | 246 557 |
Liabilities and equity capital | |||||
Eqiuty capital | 77 090 | 80 059 | 80 619 | 79 234 | 78 298 |
Deposit capital | 12 738 | 13 036 | 13 969 | 14 329 | 14 523 |
Company capital | 4 744 | 4 747 | 4 739 | 4 979 | 4 982 |
Share premium account | 3 365 | 3 385 | 3 441 | 3 558 | 3 707 |
Other deposit capital | 4 630 | 4 904 | 5 789 | 5 792 | 5 834 |
Retained earnings | 64 351 | 67 023 | 66 650 | 64 905 | 63 775 |
Other equity | 60 676 | 60 636 | 57 338 | 53 041 | 58 275 |
Not allocated profit | 3 675 | 6 388 | 9 312 | 11 864 | 5 500 |
Subordinated liabilities | 1 773 | 2 273 | 2 470 | 2 471 | 3 221 |
Bonds | 1 595 | 2 095 | 2 093 | 2 093 | 2 843 |
Other subordinated loans | 178 | 178 | 378 | 378 | 378 |
Technical provisions | 134 652 | 132 709 | 129 265 | 124 812 | 131 898 |
Gross provision for unearned premium | 37 602 | 35 948 | 31 489 | 28 570 | 37 533 |
Gross Provision for outstanding claims | 92 625 | 91 475 | 92 851 | 91 025 | 89 038 |
Gross provision for bonuses and rebates2 | .. | .. | .. | .. | .. |
Equalization provision1 | 4 425 | 5 286 | 4 925 | 5 218 | 5 327 |
Other technical provision2 | .. | .. | .. | .. | .. |
Provisions for other charges | 8 578 | 8 486 | 8 841 | 9 417 | 10 278 |
Provisions for pension | 1 591 | 1 604 | 1 677 | 1 769 | 1 521 |
Deffered tax | 5 822 | 5 779 | 6 064 | 6 635 | 7 640 |
Other provisions for charges | 1 165 | 1 103 | 1 100 | 1 014 | 1 116 |
Remaning liabilites | 25 728 | 19 777 | 21 398 | 23 590 | 22 862 |
Expences accrued | 1 132 | 1 108 | 1 190 | 1 346 | 1 165 |
Deffered income | 85 | 84 | 71 | 258 | 109 |
Payable tax | 2 164 | 2 223 | 2 740 | 1 954 | 1 842 |
Dividend | 4 903 | 118 | 2 004 | 4 179 | 5 393 |
Insurance liabilities | 6 813 | 5 009 | 4 736 | 4 422 | 6 126 |
Other liabilities | 9 683 | 9 653 | 9 151 | 9 462 | 6 465 |
Financial derivatives | 948 | 1 582 | 1 506 | 1 969 | 1 761 |
Total libilities | 247 820 | 243 304 | 242 594 | 239 524 | 246 557 |
Specifications | |||||
Number of companies | 87 | 88 | 85 | 86 | 86 |
Loan with morgage on dwelling | 272 | 270 | 281 | 265 | 256 |