Table
| 3rd quarter 2016 | 4th quarter 2016 | 1st quarter 2017 | 2nd quarter 2017 | 3rd quarter 2017 | |
|---|---|---|---|---|---|
| 11st quarter of 2016: Closed series | |||||
| 21st quarter of 2016: Changes in complementary provisions is discontinued, the remaining items are continued | |||||
| Earned premiums, net of reinsurance | 81 700 | 104 597 | 29 503 | 54 246 | 79 233 |
| Gross premiums written | 73 063 | 94 084 | 24 555 | 47 050 | 70 120 |
| Reinsurers share of gross premiums written | -627 | -1 039 | -284 | -456 | -622 |
| Transfers of premium reserve from other companies | 9 264 | 11 552 | 5 231 | 7 652 | 9 735 |
| Claims incurred, net of reinsurance | 45 573 | 62 615 | 18 980 | 34 602 | 49 789 |
| Gross claims payment | 38 454 | 51 829 | 13 812 | 27 465 | 40 938 |
| Reinsurance share of gross claims payments | -321 | -598 | -105 | -243 | -397 |
| Other appropriations1 | .. | .. | .. | .. | .. |
| Transfers of premiumreserve etc. to other companies | 7 440 | 11 384 | 5 274 | 7 380 | 9 248 |
| Net change in technical provisions | 71 731 | 93 644 | 31 384 | 56 560 | 83 612 |
| Premium reserve | 53 287 | 73 470 | 21 405 | 39 483 | 59 816 |
| Other technical provisions2 | 48 | 8 676 | 156 | 69 | -201 |
| To/from revaluation reserve | 5 076 | 5 331 | 6 267 | 9 966 | 8 902 |
| Means allocated insurance contracts | 13 320 | 6 167 | 3 557 | 7 042 | 15 095 |
| Other operating income/ costs | -4 307 | -8 066 | -1 560 | -3 151 | -4 508 |
| Commision received | 30 | -193 | 32 | 73 | 82 |
| Operating income, real property | 51 | 183 | 10 | 21 | 31 |
| Other operating income | 1 100 | 1 609 | 358 | 684 | 1 034 |
| Personell costs | 2 162 | 2 883 | 793 | 1 480 | 2 152 |
| Commision submitted | 742 | 987 | 238 | 429 | 592 |
| Operating costs, real property | 1 | 2 | 0 | 0 | 1 |
| Depreciations of non-financial assets | 282 | 572 | 68 | 169 | 210 |
| Other operating costs | 2 301 | 5 222 | 862 | 1 850 | 2 701 |
| Investment income /costs | 23 415 | 36 072 | 7 734 | 17 699 | 27 256 |
| Interest income bonds and certificates | 14 618 | 22 200 | 4 224 | 8 752 | 15 793 |
| Interest income other assets | 3 224 | 4 759 | 1 551 | 3 125 | 4 528 |
| Share dividend etc. | 6 838 | 10 760 | 2 453 | 6 579 | 7 998 |
| Interest costs | 1 265 | 1 647 | 495 | 757 | 1 062 |
| Gains/losses, value (re-)adjustments on financial assets | 22 352 | 29 080 | 16 579 | 26 677 | 38 036 |
| Realized gains/losses | 9 817 | 15 907 | 3 694 | 4 335 | 11 563 |
| Shares, participations and primary capital certificates | 3 622 | 8 309 | 4 473 | 7 195 | 9 105 |
| Bonds and certificates | -479 | 298 | 239 | 336 | -246 |
| Financial derivatives | 6 750 | 7 241 | -703 | -3 101 | 3 054 |
| Land and buildings | .. | 10 | 0 | 5 | 5 |
| Other realized gains/losses | -77 | 49 | -315 | -100 | -356 |
| Net change in value | 12 536 | 13 173 | 12 886 | 22 342 | 26 473 |
| Shares, participations and primary capital certificates | 1 234 | 8 393 | 10 919 | 16 960 | 19 674 |
| Bonds and certificates | -1 808 | -1 958 | 309 | -43 | -1 179 |
| Financial derivatives | 12 700 | 3 523 | 60 | 2 784 | 4 069 |
| Land and buildings | 120 | 142 | .. | .. | .. |
| Other net change in value | 290 | 3 073 | 1 597 | 2 641 | 3 908 |
| Profitt/loss on ordinary activities | 5 856 | 5 424 | 1 891 | 4 309 | 6 616 |
| Other result components | -246 | -127 | -7 | 20 | -97 |
| Tax | 575 | -286 | 257 | 553 | 834 |
| Total Profitt/loss | 5 034 | 5 584 | 1 627 | 3 776 | 5 686 |
| Specifications | |||||
| Balance on the technical account for life insurance | 3 745 | 11 335 | 1 279 | 2 732 | 4 599 |
| Value-adjusted profitt/loss | 24 056 | 25 612 | 11 675 | 21 214 | 30 493 |