Table
| 3rd quarter 2016 | 4th quarter 2016 | 1st quarter 2017 | 2nd quarter 2017 | 3rd quarter 2017 | |
|---|---|---|---|---|---|
| 11st quarter of 2016: complementary provisions is discontinues, premium reserve is continued | |||||
| 21st quarter of 2016: Closed series | |||||
| Assets | |||||
| Intangible assets | 1 457 | 1 488 | 1 657 | 1 086 | 1 027 |
| Tangible fixed assets | 1 161 | 1 195 | 1 183 | 1 181 | 1 168 |
| Land and buildings | 1 009 | 1 051 | 1 035 | 1 038 | 1 029 |
| Machinery, equipment and vehicles | 152 | 144 | 147 | 143 | 139 |
| Capital investments | 1 220 723 | 1 230 309 | 1 259 843 | 1 279 530 | 1 306 486 |
| Shares, participation and primary capital certificate | 196 951 | 204 566 | 208 157 | 209 941 | 212 639 |
| Shares in securities' fund | 491 820 | 497 782 | 517 173 | 533 140 | 554 276 |
| Bonds and certificates | 515 129 | 522 210 | 527 512 | 527 863 | 530 880 |
| Financial derivatives | 10 816 | 3 288 | 2 262 | 3 877 | 3 951 |
| Other capital investment | 6 006 | 2 464 | 4 740 | 4 710 | 4 740 |
| Loans | 96 916 | 117 695 | 120 488 | 122 986 | 120 804 |
| Remaining claims | 17 571 | 4 215 | 5 943 | 7 574 | 13 595 |
| Insurance claims | 12 660 | 1 357 | 2 987 | 5 095 | 10 852 |
| Reinsurance share of technical provisions | 911 | 944 | 978 | 939 | 956 |
| Other claims | 4 000 | 1 914 | 1 978 | 1 540 | 1 787 |
| Cash and bank deposits | 26 390 | 25 533 | 25 166 | 28 564 | 24 763 |
| Total assets | 1 364 218 | 1 380 435 | 1 414 280 | 1 440 921 | 1 467 842 |
| Liabilities and equity capital | |||||
| Eqiuty capital | 92 325 | 92 407 | 96 211 | 98 611 | 100 015 |
| Deposit capital | 39 262 | 39 270 | 39 302 | 39 550 | 40 905 |
| Company capital | 7 847 | 7 847 | 7 847 | 7 847 | 7 847 |
| Share premium account | 17 872 | 17 874 | 17 872 | 18 112 | 18 121 |
| Other deposit capital | 13 543 | 13 549 | 13 583 | 13 591 | 14 936 |
| Retained earnings | 53 063 | 53 137 | 56 909 | 59 061 | 59 110 |
| Other equity | 48 006 | 53 137 | 55 403 | 55 586 | 53 957 |
| Not allocated profit | 5 056 | .. | 1 506 | 3 475 | 5 152 |
| Subordinated liabilities | 24 376 | 26 084 | 26 162 | 26 277 | 26 119 |
| Bonds | 14 806 | 16 514 | 16 592 | 16 707 | 16 549 |
| Other subordinated loans | 9 570 | 9 570 | 9 570 | 9 570 | 9 570 |
| Technical provisions | 1 219 639 | 1 240 165 | 1 270 565 | 1 294 332 | 1 317 542 |
| Premium reserve1 | 1 099 672 | 1 122 322 | 1 143 642 | 1 162 139 | 1 183 917 |
| Additional provisions | 35 721 | 44 382 | 44 315 | 44 103 | 44 087 |
| Revaluation reserve | 45 712 | 45 967 | 52 234 | 55 933 | 54 869 |
| Net provision for outstanding claims2 | .. | .. | .. | .. | .. |
| Premium and pension provision | 24 929 | 25 837 | 25 856 | 24 792 | 20 882 |
| Net other technical provisions | 1 361 | 1 657 | 1 547 | 1 416 | 1 344 |
| Unallocated surplus funds to insurance contracts | 12 244 | .. | 2 972 | 5 950 | 12 444 |
| Provisions for other charges | 3 819 | 4 917 | 3 066 | 3 418 | 5 549 |
| Provisions for pension | 1 176 | 958 | 926 | 912 | 1 002 |
| Deffered tax | 2 564 | 1 996 | 2 049 | 2 424 | 2 632 |
| Other provisions for charges | 78 | 1 963 | 91 | 82 | 1 915 |
| Remaining liabilites | 24 059 | 16 863 | 18 276 | 18 283 | 18 616 |
| Expences accrued | 845 | 831 | 877 | 757 | 667 |
| Deffered income | .. | 19 | 27 | 37 | 26 |
| Payable tax | 116 | 63 | 33 | 47 | 68 |
| Dividend | .. | 61 | 61 | .. | .. |
| Insurance liabilities | 1 548 | 2 429 | 2 441 | 2 300 | 5 112 |
| Other liabilities | 19 522 | 7 257 | 9 589 | 12 008 | 10 005 |
| Financial derivatives | 2 028 | 6 203 | 5 247 | 3 134 | 2 739 |
| Total libilities | 1 364 219 | 1 380 435 | 1 414 280 | 1 440 921 | 1 467 842 |
| Specifications | |||||
| Number of companies | 19 | 19 | 18 | 18 | 18 |
| Loan with morgage on dwelling | 36 987 | 46 138 | 47 897 | 48 290 | 46 789 |
| Net tehcnical provisions where the risk is borne by the policyholder | 223 756 | 238 608 | 253 535 | 265 623 | 278 986 |