3rd quarter 2016 | 4th quarter 2016 | 1st quarter 2017 | 2nd quarter 2017 | 3rd quarter 2017 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 49 873 | 65 951 | 15 809 | 32 697 | 48 081 |
Gross premiums written | 61 712 | 79 366 | 27 368 | 46 177 | 58 486 |
Reinsurers share of gross premiums writtens | -9 599 | -11 287 | -4 467 | -7 442 | -8 310 |
Gross change in the provision for unearned premiums | -2 873 | -2 036 | -8 575 | -7 759 | -3 515 |
Reinsurance share | 633 | -91 | 1 482 | 1 721 | 1 420 |
Claims incurred and net change in technical provisions | 33 776 | 44 825 | 10 705 | 21 664 | 32 213 |
Gross claims payment | 38 379 | 53 802 | 13 795 | 26 812 | 38 431 |
Reinsurers share of gross claims payments | -4 113 | -6 532 | -1 788 | -3 270 | -5 199 |
Gross change in the provision for outstanding claims | 323 | -3 438 | -1 573 | -1 529 | -551 |
Reinsurers share, gross change in the provision for outstanding claims | -1 132 | 676 | 498 | -273 | -415 |
Bonus and rebates1 | .. | .. | .. | .. | .. |
Net change in technical provision2 | 318 | 317 | -228 | -76 | -54 |
Other operating income/ costs | -9 066 | -11 524 | -3 027 | -6 315 | -9 169 |
Commision received | 148 | 207 | 59 | 109 | 146 |
Operating income, real property | 18 | 43 | 4 | 9 | 20 |
Other operating income | 305 | 415 | 92 | 209 | 281 |
Personell costs | 4 583 | 5 697 | 1 771 | 3 523 | 5 224 |
Commision submitted | 2 195 | 2 977 | 741 | 1 530 | 2 054 |
Operating costs, real property | 9 | 14 | 4 | 5 | 8 |
Depreciations of non-financial assets | 287 | 422 | 69 | 141 | 212 |
Other operating costs | 2 464 | 3 080 | 597 | 1 443 | 2 118 |
Investment income /costs | 2 838 | 3 854 | 980 | 1 929 | 2 825 |
Interest income | 2 457 | 3 381 | 828 | 1 626 | 2 508 |
Share dividend etc. | 492 | 650 | 194 | 398 | 450 |
Interest costs | 111 | 178 | 42 | 96 | 133 |
Gains/losses, value (re-)adjustments on financial assets | 1 256 | 2 571 | 1 330 | 2 028 | 2 819 |
Net realized gains/losses | 2 585 | 3 300 | 1 059 | 1 300 | 2 915 |
Net change in value | -1 329 | -729 | 270 | 728 | -96 |
Profitt/loss on ordinary activities | 11 126 | 16 027 | 4 387 | 8 674 | 12 344 |
Other result components | -57 | -38 | -34 | -95 | -82 |
Tax | 2 703 | 3 559 | 608 | 1 506 | 2 408 |
Total Profitt/loss | 8 366 | 12 430 | 3 745 | 7 073 | 9 854 |
Specifications | |||||
Balance on the technical account for non-life insurance | 7 451 | 11 319 | 2 120 | 4 830 | 6 842 |