3rd quarter 2016 | 4th quarter 2016 | 1st quarter 2017 | 2nd quarter 2017 | 3rd quarter 2017 | |
---|---|---|---|---|---|
11st quarter of 2016: The Equalization provision discontinued. The provision for unexpired risk is continued. | |||||
21st quarter of 2016: Closed series | |||||
Assets | |||||
Intangible assets | 5 118 | 4 870 | 4 999 | 5 154 | 5 807 |
Tangible fixed assets | 1 106 | 1 191 | 1 208 | 1 184 | 1 151 |
Land and buildings | 598 | 608 | 611 | 608 | 606 |
Machinery, equipment and vehicles | 508 | 583 | 597 | 576 | 545 |
Capital investments | 150 325 | 149 080 | 153 248 | 151 555 | 150 618 |
Shares, participation and primary capital certificates | 18 259 | 18 288 | 17 471 | 18 083 | 18 030 |
Shares in securities' fund | 31 225 | 31 267 | 32 227 | 32 125 | 34 041 |
Bonds and certificates | 97 994 | 96 990 | 100 001 | 97 826 | 97 521 |
Financial derivatives | 2 376 | 2 170 | 1 894 | 3 192 | 730 |
Other capital investments | 471 | 366 | 1 656 | 330 | 296 |
Loans | 2 581 | 2 328 | 2 844 | 2 698 | 2 723 |
Reinsurance share of technical provisions | 19 027 | 16 701 | 18 431 | 19 068 | 18 979 |
Remaining claims | 54 367 | 53 684 | 58 350 | 58 482 | 55 053 |
Insurance claims | 19 930 | 18 655 | 23 942 | 23 200 | 20 275 |
Other claims | 34 437 | 35 029 | 34 409 | 35 282 | 34 779 |
Cash and bank deposits | 10 070 | 10 306 | 11 496 | 9 061 | 9 384 |
Total assets | 242 594 | 238 160 | 250 576 | 247 202 | 243 715 |
Liabilities and equity capital | |||||
Eqiuty capital | 80 619 | 75 794 | 78 297 | 81 024 | 82 952 |
Deposit capital | 13 969 | 14 251 | 14 523 | 14 368 | 14 360 |
Company capital | 4 739 | 4 938 | 4 982 | 4 861 | 4 932 |
Share premium account | 3 441 | 3 590 | 3 707 | 3 708 | 3 737 |
Other deposit capital | 5 789 | 5 724 | 5 834 | 5 799 | 5 691 |
Retained earnings | 66 650 | 61 543 | 63 774 | 66 656 | 68 592 |
Other equity | 57 338 | 61 543 | 58 273 | 58 597 | 57 863 |
Not allocated profit | 9 312 | .. | 5 501 | 8 059 | 10 729 |
Subordinated liabilities | 2 470 | 2 471 | 3 221 | 3 066 | 3 068 |
Bonds | 2 093 | 2 093 | 2 843 | 2 688 | 2 690 |
Other subordinated loans | 378 | 378 | 378 | 378 | 378 |
Technical provisions | 129 265 | 123 400 | 131 891 | 131 384 | 127 986 |
Gross provision for unearned premium | 31 489 | 27 895 | 37 525 | 36 941 | 31 887 |
Gross Provision for outstanding claims | 92 851 | 89 136 | 89 038 | 88 976 | 89 301 |
Gross provision for bonuses and rebates2 | .. | .. | .. | .. | .. |
Equalization provision1 | 4 925 | 6 369 | 5 327 | 5 467 | 6 799 |
Other technical provision2 | .. | .. | .. | .. | .. |
Provisions for other charges | 8 841 | 10 273 | 10 274 | 10 539 | 10 441 |
Provisions for pension | 1 677 | 1 652 | 1 521 | 1 692 | 1 608 |
Deffered tax | 6 064 | 7 603 | 7 636 | 7 735 | 7 722 |
Other provisions for charges | 1 100 | 1 018 | 1 116 | 1 112 | 1 111 |
Remaning liabilites | 21 398 | 26 222 | 26 894 | 21 189 | 19 268 |
Expences accrued | 1 190 | 1 285 | 1 161 | 1 183 | 1 171 |
Deffered income | 71 | 259 | 109 | 101 | 83 |
Payable tax | 2 740 | 2 561 | 1 843 | 1 571 | 2 444 |
Dividend | 2 004 | 5 693 | 5 393 | -1 | .. |
Insurance liabilities | 4 736 | 5 116 | 6 133 | 4 282 | 4 926 |
Other liabilities | 9 151 | 9 335 | 10 492 | 11 186 | 10 117 |
Financial derivatives | 1 506 | 1 974 | 1 761 | 2 868 | 528 |
Total libilities | 242 594 | 238 160 | 250 576 | 247 202 | 243 715 |
Specifications | |||||
Number of companies | 85 | 86 | 86 | 85 | 85 |
Loan with morgage on dwelling | 281 | 265 | 256 | 248 | 238 |