Table

Close table | Download table in Excel | Download as CSV-file

Income statment for enterprises in electricity supply, by ownership group. NOK million
	Total		2016
	2015	2016	...Joint municipal	...County municipal	...Municipal	Central government	Private
Operating income, total	104 104	123 809	67 977	3 758	8 300	29 909	13 865
Sales of energy	68 228	82 626	45 144	2 548	4 627	19 844	10 463
Sales of transmission	27 348	32 182	18 563	1 118	3 100	8 339	1 061
Other operating income	8 528	9 002	4 270	92	573	1 726	2 341

Operating expenses, total	81 923	94 197	53 908	2 856	6 079	18 756	12 599
Purchase of energy	35 280	44 215	27 542	1 157	1 746	4 200	9 570
Purchase of grid services	8 591	9 717	5 609	250	1 104	2 403	351
Other purchases of goods	2 400	2 454	1 269	119	73	879	115
Compensation of employees	7 934	8 592	4 219	282	925	2 265	900
Depreciation	9 497	10 418	4 877	409	810	3 898	423
Other operating expenses	18 221	18 802	10 392	638	1 421	5 112	1 239

Operating profit	22 180	29 612	14 069	903	2 221	11 153	1 266

Financial income, total	2 471	3 228	959	437	309	745	778
Dividends on shares/partnerships	429	1 525	383	398	209	208	328
Interest recieved	976	766	258	13	36	386	72
Other financial income	1 066	937	319	26	64	150	378

Financial expenses total	4 465	4 334	1 850	373	279	1 421	411
Interest paid	3 021	2 812	1 114	213	92	1 203	190
Other financial expenses	1 444	1 522	736	160	187	218	221

Financial items, net	-1 995	-1 106	-891	64	30	-676	367

Profit on ordinary items before taxes	20 186	28 506	13 178	967	2 250	10 477	1 634

Taxes	8 483	12 006	5 172	368	923	5 016	527

Profit before extraordinary items	11 703	16 500	8 006	599	1 327	5 462	1 106

Extraordinary income, total	274	94	0	0	0	94	0
Extraordinary depreciation	1	22	0	0	0	22	0
Other extraordinary expenses	0	0	0	0	0	0	0

Profit extraordinary items	272	72	0	0	0	72	0

Taxes on extraordinary items	88	49	21	0	2	21	5

Annual profit	11 887	16 523	7 985	599	1 325	5 513	1 101

Dividends	2 940	7 143	1 834	0	682	4 470	158

StatBank source table 08389