Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million
	Total		2016
	2015	2016	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Electricity suppliers
Operating income, total	104 104	123 809	50 052	10 342	7 687	1 176	6 147	22 803	25 603
Sales of energy	68 228	82 626	45 302	10 233	841	513	2 772	157	22 807
Sales of transmission	27 348	32 182	175	0	6 484	531	2 644	21 153	1 194
Other operating income	8 528	9 002	4 574	108	361	132	731	1 493	1 601

Operating expenses, total	81 923	94 197	30 335	10 350	5 650	1 061	5 006	17 730	24 065
Purchase of energy	35 280	44 215	12 209	10 075	698	411	1 535	111	19 175
Purchase of grid services	8 591	9 717	2 506	0	1 797	102	484	4 690	138
Other purchases of goods	2 400	2 454	679	7	60	37	89	607	974
Compensation of employees	7 934	8 592	2 879	108	704	200	1 009	2 770	921
Depreciation	9 497	10 418	3 829	10	900	114	710	4 482	373
Other operating expenses	18 221	18 802	8 233	150	1 493	196	1 178	5 069	2 484

Operating profit	22 180	29 612	19 716	-9	2 036	115	1 142	5 073	1 538

Financial income, total	2 471	3 228	1 704	590	66	18	242	435	173
Dividends on shares/partnerships	429	1 525	1 011	386	13	12	47	15	41
Interest recieved	976	766	233	20	28	4	56	364	60
Other financial income	1 066	937	460	184	25	1	139	56	72

Financial expenses total	4 465	4 334	2 216	330	149	32	320	1 146	141
Interest paid	3 021	2 812	1 413	23	112	18	258	943	44
Other financial expenses	1 444	1 522	803	307	38	13	62	203	97

Financial items, net	-1 995	-1 106	-512	260	-83	-14	-78	-711	32

Profit on ordinary items before taxes	20 186	28 506	19 205	251	1 953	101	1 064	4 362	1 570

Taxes	8 483	12 006	9 867	7	448	22	295	979	387

Profit before extraordinary items	11 703	16 500	9 337	244	1 505	79	768	3 383	1 183

Extraordinary income, total	274	94	0	0	0	0	0	94	0
Extraordinary depreciation	1	22	0	0	0	0	0	22	0
Other extraordinary expenses	0	0	0	0	0	0	0	0	0

Profit extraordinary items	272	72	0	0	0	0	0	72	0

Taxes on extraordinary items	88	49	1	0	7	2	5	32	2

Annual profit	11 887	16 523	9 336	244	1 498	77	763	3 423	1 182

Dividends	2 940	7 143	4 769	0	81	58	305	1 446	484

StatBank source table 08386