4th quarter 2016 | 1st quarter 2017 | 2nd quarter 2017 | 3rd quarter 2017 | 4th quarter 2017 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 65 951 | 15 809 | 32 697 | 48 081 | 65 784 |
Gross premiums written | 79 366 | 27 368 | 46 177 | 58 486 | 78 717 |
Reinsurers share of gross premiums writtens | -11 287 | -4 467 | -7 442 | -8 310 | -11 443 |
Gross change in the provision for unearned premiums | -2 036 | -8 575 | -7 759 | -3 515 | -960 |
Reinsurance share | -91 | 1 482 | 1 721 | 1 420 | -529 |
Claims incurred and net change in technical provisions | 44 825 | 10 705 | 21 664 | 32 213 | 44 971 |
Gross claims payment | 53 802 | 13 795 | 26 812 | 38 431 | 53 966 |
Reinsurers share of gross claims payments | -6 532 | -1 788 | -3 270 | -5 199 | -7 456 |
Gross change in the provision for outstanding claims | -3 438 | -1 573 | -1 529 | -551 | -101 |
Reinsurers share, gross change in the provision for outstanding claims | 676 | 498 | -273 | -415 | -1 553 |
Bonus and rebates1 | .. | .. | .. | .. | .. |
Net change in technical provision2 | 317 | -228 | -76 | -54 | 116 |
Other operating income/ costs | -11 524 | -3 026 | -6 315 | -9 168 | -12 526 |
Commision received | 207 | 59 | 109 | 146 | 221 |
Operating income, real property | 43 | 4 | 9 | 20 | 56 |
Other operating income | 415 | 92 | 210 | 282 | 408 |
Personell costs | 5 697 | 1 771 | 3 523 | 5 224 | 7 267 |
Commision submitted | 2 977 | 741 | 1 530 | 2 054 | 2 725 |
Operating costs, real property | 14 | 4 | 5 | 8 | 16 |
Depreciations of non-financial assets | 422 | 69 | 141 | 212 | 405 |
Other operating costs | 3 080 | 597 | 1 443 | 2 118 | 2 796 |
Investment income /costs | 3 854 | 980 | 1 928 | 2 824 | 3 691 |
Interest income | 3 381 | 828 | 1 626 | 2 503 | 3 338 |
Share dividend etc. | 650 | 194 | 398 | 453 | 535 |
Interest costs | 178 | 42 | 96 | 133 | 182 |
Gains/losses, value (re-)adjustments on financial assets | 2 571 | 1 330 | 2 028 | 2 819 | 4 009 |
Net realized gains/losses | 3 300 | 1 059 | 1 300 | 2 915 | 3 450 |
Net change in value | -729 | 270 | 728 | -96 | 559 |
Profitt/loss on ordinary activities | 16 027 | 4 387 | 8 674 | 12 344 | 15 987 |
Other result components | -38 | -34 | -95 | -82 | -419 |
Tax | 3 559 | 608 | 1 506 | 2 408 | 2 865 |
Total Profitt/loss | 12 430 | 3 745 | 7 073 | 9 854 | 12 704 |
Specifications | |||||
Balance on the technical account for non-life insurance | 11 319 | 2 120 | 4 831 | 6 843 | 8 453 |