1st quarter 2017 | 2nd quarter 2017 | 3rd quarter 2017 | 4th quarter 2017 | 1st quarter 2018 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 15 809 | 32 697 | 49 083 | 65 778 | 16 044 |
Gross premiums written | 27 368 | 46 177 | 60 429 | 78 764 | 30 265 |
Reinsurers share of gross premiums writtens | -4 467 | -7 442 | -9 249 | -11 456 | -4 616 |
Gross change in the provision for unearned premiums | -8 575 | -7 759 | -3 503 | -1 014 | -11 376 |
Reinsurance share | 1 482 | 1 721 | 1 406 | -516 | 1 772 |
Claims incurred and net change in technical provisions | 10 705 | 21 664 | 33 232 | 44 969 | 11 952 |
Gross claims payment | 13 795 | 26 812 | 40 152 | 53 962 | 13 635 |
Reinsurers share of gross claims payments | -1 788 | -3 270 | -5 759 | -7 456 | -1 848 |
Gross change in the provision for outstanding claims | -1 573 | -1 529 | -764 | -103 | -233 |
Reinsurers share, gross change in the provision for outstanding claims | 498 | -273 | -353 | -1 550 | 369 |
Bonus and rebates1 | .. | .. | .. | .. | .. |
Net change in technical provision2 | -228 | -76 | -44 | 116 | 29 |
Other operating income/ costs | -3 026 | -6 315 | -9 182 | -12 520 | -3 123 |
Commision received | 59 | 109 | 146 | 206 | 50 |
Operating income, real property | 4 | 9 | 20 | 56 | 9 |
Other operating income | 92 | 210 | 320 | 408 | 87 |
Personell costs | 1 771 | 3 523 | 5 332 | 7 270 | 1 791 |
Commision submitted | 741 | 1 530 | 1 968 | 2 706 | 745 |
Operating costs, real property | 4 | 5 | 8 | 16 | 5 |
Depreciations of non-financial assets | 69 | 141 | 216 | 405 | 91 |
Other operating costs | 597 | 1 443 | 2 144 | 2 792 | 637 |
Investment income /costs | 980 | 1 928 | 2 858 | 3 681 | 1 106 |
Interest income | 828 | 1 626 | 2 539 | 3 326 | 727 |
Share dividend etc. | 194 | 398 | 453 | 535 | 423 |
Interest costs | 42 | 96 | 134 | 181 | 44 |
Gains/losses, value (re-)adjustments on financial assets | 1 330 | 2 028 | 2 835 | 4 028 | -1 062 |
Net realized gains/losses | 1 059 | 1 300 | 2 937 | 3 459 | 872 |
Net change in value | 270 | 728 | -102 | 569 | -1 934 |
Profitt/loss on ordinary activities | 4 387 | 8 674 | 12 362 | 15 998 | 1 013 |
Other result components | -34 | -95 | -82 | -423 | -4 |
Tax | 608 | 1 506 | 2 427 | 2 874 | 538 |
Total Profitt/loss | 3 745 | 7 073 | 9 854 | 12 701 | 470 |
Specifications | |||||
Balance on the technical account for non-life insurance | 2 093 | 4 776 | 6 970 | 8 450 | 991 |