Table
Life insurance companies. Balance sheet by financial instrument. NOK Million | 2013 | 2014 | 2015 | 2016 | 2017 |
---|
Assets | | | | | |
---|
Intangible assets | 1 197 | 1 192 | 1 567 | 1 488 | 1 178 |
---|
| | | | | |
Tangible fixed assets | 1 160 | 1 097 | 980 | 1 195 | 1 175 |
---|
Land and buildings | 1 056 | 1 016 | 910 | 1 051 | 1 043 |
---|
Machinery, equipment and vehicles | 103 | 81 | 70 | 144 | 132 |
---|
| | | | | |
Capital investments | 978 390 | 1 085 337 | 1 154 678 | 1 230 309 | 1 338 069 |
---|
Shares, participation and primary capital certificates | 169 289 | 189 226 | 201 952 | 204 566 | 218 420 |
---|
Shares in security funds | 285 410 | 416 267 | 449 384 | 497 782 | 565 764 |
---|
Bonds and certificates | 520 119 | 476 569 | 497 505 | 522 210 | 549 061 |
---|
Financial derivatives | 2 695 | 3 490 | 2 999 | 3 288 | 2 738 |
---|
Other capital investments | 878 | -215 | 2 838 | 2 464 | 2 086 |
---|
| | | | | |
Loans | 60 044 | 79 626 | 92 722 | 117 695 | 127 863 |
---|
| | | | | |
Other claims | 8 256 | 7 885 | 5 987 | 4 215 | 5 043 |
---|
Insurance claims | 5 496 | 5 385 | 3 464 | 1 357 | 1 929 |
---|
Reinsurance share of technical provisions | 685 | 813 | 892 | 944 | 942 |
---|
Other claims | 2 075 | 1 687 | 1 631 | 1 914 | 2 172 |
---|
| | | | | |
Cash and bank deposits | 41 578 | 31 181 | 32 333 | 25 533 | 26 129 |
---|
| | | | | |
Total assets | 1 090 624 | 1 206 318 | 1 288 268 | 1 380 435 | 1 499 457 |
---|
| | | | | |
Liabilities and equity capital | | | | | |
---|
| | | | | |
Eqiuty capital | 67 106 | 73 315 | 85 064 | 92 407 | 100 627 |
---|
Deposit capital | 32 095 | 34 419 | 37 523 | 39 270 | 41 108 |
---|
Company capital | 7 525 | 7 770 | 7 847 | 7 847 | 7 847 |
---|
Share premium account | 15 369 | 15 876 | 17 849 | 17 874 | 18 114 |
---|
Other deposit capital | 9 201 | 10 773 | 11 827 | 13 549 | 15 147 |
---|
Retained earnings | 35 011 | 38 896 | 47 541 | 53 137 | 59 519 |
---|
Other equity | 35 011 | 38 896 | 47 541 | 53 137 | 59 519 |
---|
| | | | | |
Subordinated liabilities | 14 064 | 15 037 | 27 631 | 26 084 | 26 971 |
---|
Bonds | 11 324 | 11 757 | 18 061 | 16 514 | 17 401 |
---|
Other subordinated loans | 2 740 | 3 280 | 9 570 | 9 570 | 9 570 |
---|
| | | | | |
Technical provisions | 989 330 | 1 085 158 | 1 151 477 | 1 240 165 | 1 350 186 |
---|
Premium reserve | 910 109 | 983 684 | 1 038 706 | 1 122 322 | 1 209 308 |
---|
Additional provisions | 25 048 | 31 697 | 35 700 | 44 382 | 51 343 |
---|
Revaluation reserve | 24 741 | 39 021 | 40 636 | 45 967 | 63 970 |
---|
Net provision for outstanding claim | 7 938 | 8 885 | 10 222 | .. | .. |
---|
Premium and pension provisions | 20 277 | 19 912 | 24 280 | 25 837 | 23 949 |
---|
Net other technical provisions | 1 218 | 1 960 | 1 932 | 1 657 | 1 616 |
---|
| | | | | |
Provisions for other charges | 3 143 | 4 467 | 2 716 | 4 917 | 4 037 |
---|
Provisions for pensions | 1 295 | 1 442 | 1 042 | 958 | 917 |
---|
Deffered tax | 1 763 | 2 925 | 1 644 | 1 996 | 3 009 |
---|
Other provisions for charges | 85 | 100 | 30 | 1 963 | 110 |
---|
| | | | | |
Remaining liabilites | 16 982 | 28 342 | 21 380 | 16 863 | 17 635 |
---|
Expences accrued | 939 | 1 046 | 878 | 831 | 822 |
---|
Deffered income | 0 | 0 | 0 | 19 | 4 |
---|
Payable tax | 68 | 37 | 55 | 63 | 74 |
---|
Dividend | .. | .. | 30 | 61 | 11 |
---|
Insurance liabilities | 3 492 | 6 878 | 4 094 | 2 429 | 3 533 |
---|
Other liabilities | 9 585 | 6 298 | 5 917 | 7 257 | 7 561 |
---|
Financial derivatives | 2 898 | 14 082 | 10 405 | 6 203 | 5 629 |
---|
| | | | | |
Total libilities | 1 090 624 | 1 206 318 | 1 288 268 | 1 380 435 | 1 499 457 |
---|
| | | | | |
Specifications | | | | | |
---|
Number of companies | 21 | 21 | 19 | 19 | 19 |
---|
Loan with morgage on dwelling | 11 466 | 8 651 | 32 428 | 46 138 | 48 779 |
---|
Net tehcnical provisions where the risk is borne by the policyholder | 136 034 | 163 162 | 197 916 | 238 608 | 296 752 |
---|