Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million
	Total		2017
	2016	2017	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Electricity suppliers
Operating income, total	123 809	129 306	53 074	11 008	6 860	1 061	6 004	23 189	28 110
Sales of energy	82 626	89 415	48 729	10 777	822	498	2 971	165	25 452
Sales of transmission	32 182	31 126	190	0	5 648	376	2 351	21 575	986
Other operating income	9 002	8 765	4 155	231	390	187	681	1 450	1 672

Operating expenses, total	94 197	100 015	31 373	11 004	5 900	933	4 921	19 371	26 512
Purchase of energy	44 215	48 089	13 248	10 672	691	409	1 527	124	21 418
Purchase of grid services	9 717	10 799	2 549	27	2 079	87	535	5 378	143
Other purchases of goods	2 454	2 727	918	10	54	40	92	608	1 005
Compensation of employees	8 592	8 678	2 895	110	703	165	955	2 857	992
Depreciation	10 418	11 261	3 923	41	959	86	674	5 082	496
Other operating expenses	18 802	18 461	7 839	144	1 414	146	1 139	5 322	2 457

Operating profit	29 612	29 291	21 701	4	960	128	1 082	3 818	1 598

Financial income, total	3 228	5 973	3 777	514	668	21	194	565	234
Dividends on shares/partnerships	1 525	1 913	811	323	604	11	55	42	66
Interest recieved	766	537	223	13	23	2	48	154	73
Other financial income	937	3 524	2 743	178	40	8	90	369	95

Financial expenses total	4 334	4 506	2 318	295	120	21	265	1 372	115
Interest paid	2 812	2 631	1 341	36	92	13	258	828	64
Other financial expenses	1 522	1 875	977	259	29	8	8	544	51

Financial items, net	-1 106	1 467	1 460	219	547	0	-72	-806	119

Profit on ordinary items before taxes	28 506	30 759	23 161	224	1 507	128	1 010	3 012	1 717

Taxes	12 006	12 118	10 566	51	164	27	312	607	390

Profit before extraordinary items	16 500	18 641	12 594	173	1 343	101	698	2 404	1 327

Extraordinary income, total	94	13	13	0	0	0	0	0	0
Extraordinary depreciation	22	462	53	0	0	0	0	409	0
Other extraordinary expenses	0	0	0	0	0	0	0	0	0

Profit extraordinary items	72	-449	-40	0	0	0	0	-409	0

Taxes on extraordinary items	49	-26	51	0	4	0	2	-88	5

Annual profit	16 523	18 219	12 503	173	1 339	101	697	2 084	1 322

Dividends	7 143	4 462	1 065	129	1 557	48	300	880	484

StatBank source table 08386