4th quarter 2017 | 1st quarter 2018 | 2nd quarter 2018 | 3rd quarter 2018 | 4th quarter 2018 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in the equalization provision are discontinued. Changes in the provisions for unexpired risk is continued. | |||||
Earned premiums, net of reinsurance | 66 470 | 16 069 | 33 514 | 51 008 | 68 685 |
Gross premiums written | 79 205 | 30 265 | 48 537 | 64 526 | 81 719 |
Reinsurers share of gross premiums writtens | -11 670 | -4 590 | -7 072 | -9 376 | -11 488 |
Gross change in the provision for unearned premiums | -1 111 | -11 377 | -8 223 | -4 574 | -1 039 |
Reinsurance share | 46 | 1 771 | 272 | 432 | -507 |
Claims incurred and net change in technical provisions | 45 465 | 11 952 | 24 286 | 36 932 | 48 193 |
Gross claims payment | 54 441 | 13 635 | 28 183 | 41 377 | 56 844 |
Reinsurers share of gross claims payments | -7 424 | -1 848 | -3 775 | -5 328 | -7 172 |
Gross change in the provision for outstanding claims | 258 | -233 | -1 121 | 489 | -1 984 |
Reinsurers share, gross change in the provision for outstanding claims | -2 045 | 369 | 958 | 360 | 457 |
Bonus and rebates1 | .. | .. | .. | .. | .. |
Net change in technical provision2 | 235 | 29 | 41 | 34 | 48 |
Other operating income/ costs | -12 431 | -3 124 | -6 484 | -9 930 | -13 494 |
Commision received | 204 | 51 | 99 | 140 | 188 |
Operating income, real property | 56 | 9 | 18 | 27 | 59 |
Other operating income | 436 | 87 | 203 | 312 | 433 |
Personell costs | 6 583 | 1 791 | 3 569 | 5 662 | 7 584 |
Commision submitted | 2 984 | 745 | 1 551 | 2 355 | 3 207 |
Operating costs, real property | 14 | 5 | 8 | 11 | 13 |
Depreciations of non-financial assets | 565 | 91 | 206 | 329 | 435 |
Other operating costs | 2 981 | 638 | 1 469 | 2 053 | 2 936 |
Investment income /costs | 3 566 | 1 081 | 1 789 | 2 597 | 3 109 |
Interest income | 3 232 | 701 | 1 420 | 2 156 | 3 060 |
Share dividend etc. | 519 | 423 | 446 | 564 | 216 |
Interest costs | 186 | 44 | 77 | 123 | 167 |
Gains/losses, value (re-)adjustments on financial assets | 3 996 | -1 060 | -114 | 649 | -1 430 |
Net realized gains/losses | 3 525 | 870 | 1 880 | 2 166 | 2 273 |
Net change in value | 471 | -1 930 | -1 995 | -1 517 | -3 702 |
Profitt/loss on ordinary activities | 16 135 | 1 015 | 4 420 | 7 392 | 8 677 |
Other result components | -323 | -4 | -46 | -57 | -178 |
Tax | 3 135 | 538 | 1 110 | 1 747 | 2 591 |
Total Profitt/loss | 12 677 | 472 | 3 263 | 5 588 | 5 909 |
Specifications | |||||
Balance on the technical account for non-life insurance | 10 718 | 1 068 | 2 885 | 4 431 | 7 293 |