Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million¹
	Total		2018
	2017	2018	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Electricity suppliers
¹’Due to reclassifications of type of utility, the figures for grid companies and distribution plants for 2018 are not directly comparable with previous periods. Low-integrated plants have less than 20 per cent own production of total end user sales. High-integrated plants have more than 20 per cent own production of total end user sales.
Operating income, total	129 306	170 524	68 914	18 648	2 387	4 524	5 267	32 713	38 070
Sales of energy	89 415	121 156	63 474	18 559	899	674	2 796	380	34 373
Sales of transmission	31 126	35 407	148	0	1 216	341	1 849	30 672	1 180
Other operating income	8 765	13 962	5 292	89	272	3 509	622	1 661	2 516

Operating expenses, total	100 015	126 552	35 752	18 611	2 169	3 305	4 078	26 068	36 570
Purchase of energy	48 089	68 035	16 510	18 181	791	560	1 534	290	30 170
Purchase of grid services	10 799	14 129	3 131	45	341	94	477	9 724	317
Other purchases of goods	2 727	4 339	823	31	60	1 140	81	703	1 502
Compensation of employees	8 678	8 758	2 983	139	397	150	685	3 353	1 050
Depreciation	11 261	10 825	4 049	41	230	82	504	5 383	535
Other operating expenses	18 461	20 466	8 256	174	350	1 278	797	6 615	2 996

Operating profit	29 291	43 972	33 162	37	218	1 220	1 190	6 645	1 501

Financial income, total	5 973	4 519	2 710	693	67	33	267	516	232
Dividends on shares/partnerships	1 913	1 668	763	452	39	17	204	91	102
Interest recieved	537	628	288	5	11	5	49	189	82
Other financial income	3 524	2 223	1 659	235	17	11	14	237	49

Financial expenses total	4 506	5 122	2 750	273	67	59	227	1 597	149
Interest paid	2 631	2 833	1 469	48	35	33	183	995	69
Other financial expenses	1 875	2 290	1 281	225	32	26	44	602	80

Financial items, net	1 467	-603	-39	419	0	-26	40	-1 081	83

Profit on ordinary items before taxes	30 759	43 369	33 123	457	218	1 194	1 230	5 564	1 584

Taxes	12 118	20 146	18 012	176	29	51	479	1 054	343

Profit before extraordinary items	18 641	23 224	15 111	280	189	1 143	750	4 510	1 240

Extraordinary income, total	13	455	16	0	0	0	0	440	0
Extraordinary depreciation	462	83	83	0	0	0	0	0	0
Other extraordinary expenses	0	177	0	0	0	0	0	177	0

Profit extraordinary items	-449	195	-67	0	0	0	0	262	0

Taxes on extraordinary items	-26	-28	-33	-1	3	0	0	1	2

Annual profit	18 219	23 447	15 077	281	186	1 143	750	4 772	1 239

Dividends	4 462	8 167	6 419	1	55	39	299	877	477

StatBank source table 08386