Table
Central government fiscal account. Revenue and expenditure by type. Annual figures. NOK Million. | Account | Budget |
---|
2016 | 2017 | 2018 | 2019 | 2020 |
---|
A. TOTAL REVENUE | 1 162 483 | 1 225 888 | 1 350 592 | 1 430 397 | 1 446 428 |
---|
Sales revenue | 25 286 | 19 278 | 23 714 | 23 833 | 25 824 |
---|
Operating surplus extraction of petroleum | 67 188 | 86 620 | 114 510 | 107 900 | 87 200 |
---|
Depreciation etc. extraction of petroleum | 23 277 | 24 648 | 23 636 | 22 100 | 22 900 |
---|
Depreciation etc. other central government enterprises | 2 511 | 2 820 | 2 970 | 2 873 | 2 785 |
---|
Other revenue from fixed capital formation | 632 | 928 | 1 063 | 516 | 667 |
---|
Total transfers | 1 043 589 | 1 091 594 | 1 184 699 | 1 273 175 | 1 307 052 |
---|
Tax revenue | 659 444 | 701 234 | 776 326 | 852 087 | 865 580 |
---|
Members' contributions National Insurance Scheme | 133 599 | 137 747 | 144 130 | 150 700 | 156 500 |
---|
Employers' contributions National Insurance Scheme | 171 325 | 175 773 | 183 272 | 191 800 | 202 600 |
---|
Interest and dividends | 41 233 | 41 375 | 57 496 | 57 332 | 59 174 |
---|
Transfers from other state accounts | 94 | 190 | 71 | 25 | 102 |
---|
Transfers from municipalities and county authorities | 1 343 | 1 373 | 1 452 | 1 438 | 1 486 |
---|
Other transfers | 9 962 | 16 176 | 7 619 | 7 793 | 7 710 |
---|
| | | | | |
B. TOTAL EXPENDITURE | 1 246 092 | 1 280 866 | 1 318 145 | 1 377 068 | 1 442 561 |
---|
Operating costs | 182 574 | 166 838 | 172 236 | 176 417 | 186 986 |
---|
Wages and salaries | 81 954 | 82 773 | 85 021 | 87 890 | 94 101 |
---|
Goods and services | 52 844 | 52 282 | 54 953 | 59 501 | 61 728 |
---|
Other operating expenses | 48 110 | 31 959 | 32 690 | 29 390 | 31 834 |
---|
Operating deficit central government enterprises | -334 | -176 | -428 | -364 | -677 |
---|
Total fixed capital formation | 78 461 | 69 878 | 68 590 | 76 217 | 75 539 |
---|
Construction etc. extraction of petroleum | 27 815 | 26 564 | 22 555 | 27 000 | 28 000 |
---|
Construction etc. other central government enterprises | 3 522 | 3 228 | 4 474 | 4 565 | 3 173 |
---|
Other fixed capital formation | 47 124 | 40 086 | 41 561 | 44 652 | 44 366 |
---|
Total transfers | 985 057 | 1 044 150 | 1 077 319 | 1 124 434 | 1 180 036 |
---|
Transfers to other state accounts | 54 447 | 57 971 | 60 624 | 63 247 | 64 829 |
---|
Transfers to municipalities and county authorities | 216 899 | 232 778 | 237 589 | 242 254 | 251 027 |
---|
Pensions benefits etc. National Insurance Scheme | 437 087 | 449 831 | 460 219 | 477 846 | 497 650 |
---|
Interest expenditure | 10 825 | 8 833 | 10 636 | 10 489 | 10 016 |
---|
Other transfers | 265 799 | 294 737 | 308 251 | 330 598 | 356 514 |
---|
| | | | | |
C. SURPLUS BEFORE NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL | -83 609 | -54 978 | 32 447 | 53 329 | 3 867 |
---|
| | | | | |
D. NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL | -87 737 | -63 547 | 25 445 | 53 328 | 3 867 |
---|
| | | | | |
E=C-D. SURPLUS BEFORE FINANCIAL TRANSACTIONS | 4 128 | 8 569 | 7 002 | 1 | 0 |
---|
| | | | | |
F. LENDING MINUS REPAYMENTS | 37 589 | -7 503 | -100 019 | 628 | 10 113 |
---|
| | | | | |
G. DEBT INSTALMENTS | 14 778 | 50 959 | 43 899 | 76 515 | 0 |
---|
| | | | | |
H=F+G-E. TOTAL FINANCING INCLUDING DEBT INSTALMENTS | 48 239 | 34 887 | -63 122 | 77 142 | 10 113 |
---|