4th quarter 2018 | 1st quarter 2019 | 2nd quarter 2019 | 3rd quarter 2019 | 4th quarter 2019 | |
---|---|---|---|---|---|
11st quarter of 2016: Closed series | |||||
21st quarter of 2016: Changes in complementary provisions is discontinued, the remaining items are continued | |||||
Earned premiums, net of reinsurance | 112 909 | 30 261 | 64 532 | 95 047 | 122 460 |
Gross premiums written | 99 932 | 25 863 | 56 363 | 83 667 | 108 693 |
Reinsurers share of gross premiums written | -912 | -225 | -383 | -544 | -767 |
Transfers of premium reserve from other companies | 13 888 | 4 623 | 8 552 | 11 924 | 14 535 |
Claims incurred, net of reinsurance | 73 044 | 20 128 | 38 806 | 56 978 | 75 012 |
Gross claims payment | 59 169 | 15 385 | 30 471 | 45 401 | 60 914 |
Reinsurance share of gross claims payments | -319 | -131 | -259 | -410 | -730 |
Other appropriations1 | .. | .. | .. | .. | .. |
Transfers of premiumreserve etc. to other companies | 14 194 | 4 874 | 8 593 | 11 987 | 14 829 |
Net change in technical provisions | 34 616 | 57 096 | 94 063 | 126 355 | 168 176 |
Premium reserve | 40 525 | 35 285 | 62 445 | 85 028 | 115 643 |
Other technical provisions2 | 3 291 | -24 | -774 | -957 | 2 645 |
To/from revaluation reserve | -14 954 | 18 957 | 25 546 | 34 216 | 38 371 |
Means allocated insurance contracts | 5 754 | 2 878 | 6 845 | 8 067 | 11 518 |
Other operating income/ costs | -6 551 | -1 715 | -3 503 | -5 067 | -6 905 |
Commision received | 67 | -3 | 10 | -5 | 1 |
Operating income, real property | 100 | 42 | 52 | 62 | 68 |
Other operating income | 1 696 | 357 | 937 | 1 463 | 1 994 |
Personell costs | 3 092 | 847 | 1 683 | 2 404 | 3 385 |
Commision submitted | 768 | 251 | 499 | 702 | 949 |
Operating costs, real property | 1 | 0 | 0 | 1 | 1 |
Depreciations of non-financial assets | 336 | 58 | 114 | 195 | 299 |
Other operating costs | 4 217 | 956 | 2 206 | 3 287 | 4 335 |
Investment income /costs | 36 055 | 9 535 | 20 411 | 32 218 | 44 497 |
Interest income bonds and certificates | 22 031 | 4 902 | 9 930 | 14 982 | 21 235 |
Interest income other assets | 5 768 | 1 493 | 3 509 | 5 860 | 7 914 |
Share dividend etc. | 9 592 | 3 571 | 7 853 | 12 678 | 17 030 |
Interest costs | 1 336 | 431 | 881 | 1 302 | 1 682 |
Gains/losses, value (re-)adjustments on financial assets | -25 655 | 41 004 | 57 022 | 68 907 | 93 164 |
Realized gains/losses | 9 942 | -10 | 3 987 | 3 102 | 8 195 |
Shares, participations and primary capital certificates | 12 873 | 3 880 | 8 515 | 12 260 | 19 718 |
Bonds and certificates | 2 182 | -289 | -391 | 1 620 | 1 891 |
Financial derivatives | -6 120 | -3 015 | -3 486 | -10 004 | -12 071 |
Land and buildings | 369 | .. | 1 | 1 | 1 |
Other realized gains/losses | 639 | -586 | -653 | -776 | -1 344 |
Net change in value | -35 596 | 41 014 | 53 035 | 65 806 | 84 969 |
Shares, participations and primary capital certificates | -26 897 | 27 982 | 34 738 | 48 896 | 58 668 |
Bonds and certificates | -1 679 | 884 | 1 271 | 2 633 | 488 |
Financial derivatives | -2 955 | 6 482 | 8 764 | 4 017 | 10 586 |
Land and buildings | 0 | .. | .. | .. | 6 |
Other net change in value | -4 066 | 5 666 | 8 262 | 10 259 | 15 221 |
Profitt/loss on ordinary activities | 9 099 | 1 861 | 5 593 | 7 773 | 10 028 |
Other result components | -28 | -86 | -89 | -100 | 101 |
Tax | -81 | 350 | 999 | 1 320 | 1 924 |
Total Profitt/loss | 9 152 | 1 425 | 4 505 | 6 353 | 8 205 |
Specifications | |||||
Balance on the technical account for life insurance | 13 243 | 840 | 2 564 | 4 251 | 5 977 |
Value-adjusted profitt/loss | -5 855 | 20 817 | 31 139 | 41 990 | 48 398 |