Table
| 4th quarter 2018 | 1st quarter 2019 | 2nd quarter 2019 | 3rd quarter 2019 | 4th quarter 2019 | |
|---|---|---|---|---|---|
| 11st quarter of 2016: complementary provisions is discontinues, premium reserve is continued | |||||
| 21st quarter of 2016: Closed series | |||||
| Assets | |||||
| Intangible assets | 2 743 | 2 711 | 2 816 | 2 748 | 2 431 |
| Tangible fixed assets | 1 076 | 1 417 | 1 342 | 1 401 | 1 412 |
| Land and buildings | 962 | 994 | 988 | 979 | 985 |
| Machinery, equipment and vehicles | 115 | 423 | 354 | 422 | 427 |
| Capital investments | 1 360 395 | 1 411 851 | 1 435 032 | 1 469 778 | 1 511 818 |
| Shares, participation and primary capital certificate | 204 506 | 212 803 | 225 791 | 229 033 | 246 874 |
| Shares in securities' fund | 569 130 | 612 832 | 627 107 | 651 290 | 668 671 |
| Bonds and certificates | 579 178 | 577 320 | 572 158 | 576 363 | 583 315 |
| Financial derivatives | 3 041 | 3 781 | 6 095 | 3 363 | 10 555 |
| Other capital investment | 4 540 | 5 116 | 3 881 | 9 730 | 2 404 |
| Loans | 144 969 | 143 891 | 147 533 | 146 842 | 149 988 |
| Remaining claims | 6 231 | 7 777 | 15 371 | 20 426 | 4 717 |
| Insurance claims | 1 531 | 2 920 | 10 317 | 15 181 | 1 568 |
| Reinsurance share of technical provisions | 1 490 | 1 619 | 1 553 | 1 586 | 1 595 |
| Other claims | 3 210 | 3 238 | 3 502 | 3 659 | 1 554 |
| Cash and bank deposits | 24 883 | 23 296 | 29 778 | 22 355 | 34 394 |
| Total assets | 1 540 297 | 1 590 944 | 1 631 871 | 1 663 550 | 1 704 760 |
| Liabilities and equity capital | |||||
| Eqiuty capital | 105 491 | 105 487 | 108 422 | 111 562 | 114 129 |
| Deposit capital | 42 241 | 42 232 | 42 853 | 44 086 | 45 934 |
| Company capital | 7 612 | 7 601 | 7 579 | 7 579 | 7 264 |
| Share premium account | 17 920 | 17 920 | 17 920 | 17 920 | 18 090 |
| Other deposit capital | 16 709 | 16 711 | 17 354 | 18 587 | 20 580 |
| Retained earnings | 63 250 | 63 255 | 65 569 | 67 477 | 68 195 |
| Other equity | 63 250 | 62 066 | 61 612 | 61 977 | 64 664 |
| Not allocated profit | .. | 1 190 | 3 958 | 5 499 | 3 531 |
| Subordinated liabilities | 28 008 | 27 812 | 27 513 | 28 824 | 28 769 |
| Bonds | 16 938 | 16 742 | 16 443 | 17 754 | 17 699 |
| Other subordinated loans | 11 070 | 11 070 | 11 070 | 11 070 | 11 070 |
| Technical provisions | 1 378 403 | 1 435 144 | 1 471 660 | 1 499 899 | 1 540 612 |
| Premium reserve1 | 1 251 183 | 1 286 748 | 1 313 575 | 1 336 533 | 1 367 834 |
| Additional provisions | 54 945 | 54 708 | 54 651 | 54 461 | 55 827 |
| Revaluation reserve | 49 016 | 67 972 | 74 562 | 83 232 | 87 386 |
| Net provision for outstanding claims2 | .. | .. | .. | .. | .. |
| Premium and pension provision | 21 500 | 21 651 | 21 530 | 17 391 | 28 159 |
| Net other technical provisions | 1 759 | 1 619 | 1 479 | 1 474 | 1 264 |
| Unallocated surplus funds to insurance contracts | .. | 2 446 | 5 863 | 6 808 | 141 |
| Provisions for other charges | 3 820 | 4 392 | 4 501 | 4 625 | 3 792 |
| Provisions for pension | 915 | 981 | 1 002 | 990 | 872 |
| Deffered tax | 2 782 | 2 976 | 3 094 | 3 162 | 2 492 |
| Other provisions for charges | 123 | 436 | 406 | 474 | 428 |
| Remaining liabilites | 24 575 | 18 108 | 19 775 | 18 640 | 17 457 |
| Expences accrued | 878 | 808 | 703 | 612 | 803 |
| Deffered income | 11 | 17 | 13 | 18 | 153 |
| Payable tax | 1 384 | 1 442 | 2 015 | 2 159 | 2 935 |
| Dividend | .. | .. | .. | .. | .. |
| Insurance liabilities | 4 133 | 4 076 | 2 397 | 3 689 | 3 062 |
| Other liabilities | 8 020 | 10 256 | 14 022 | 8 533 | 9 290 |
| Financial derivatives | 10 147 | 1 508 | 626 | 3 628 | 1 212 |
| Total libilities | 1 540 297 | 1 590 944 | 1 631 871 | 1 663 550 | 1 704 760 |
| Specifications | |||||
| Number of companies | 18 | 18 | 17 | 17 | 17 |
| Loan with morgage on dwelling | 41 910 | 40 278 | 40 283 | 40 204 | 39 068 |
| Net tehcnical provisions where the risk is borne by the policyholder | 315 557 | 344 387 | 359 234 | 373 781 | 398 970 |