1st quarter 2019 | 2nd quarter 2019 | 3rd quarter 2019 | 4th quarter 2019 | 1st quarter 2020 | |
---|---|---|---|---|---|
11st quarter of 2016: The Equalization provision discontinued. The provision for unexpired risk is continued. | |||||
21st quarter of 2016: Closed series | |||||
Assets | |||||
Intangible assets | 8 011 | 8 048 | 8 071 | 8 492 | 8 468 |
Tangible fixed assets | 2 599 | 2 509 | 2 068 | 2 072 | 2 082 |
Land and buildings | 738 | 752 | 359 | 359 | 380 |
Machinery, equipment and vehicles | 1 861 | 1 757 | 1 710 | 1 713 | 1 702 |
Capital investments | 152 128 | 150 468 | 151 602 | 152 531 | 149 246 |
Shares, participation and primary capital certificates | 19 178 | 18 806 | 17 454 | 19 730 | 18 694 |
Shares in securities' fund | 34 761 | 33 192 | 35 274 | 35 057 | 29 963 |
Bonds and certificates | 97 143 | 97 200 | 97 609 | 96 125 | 97 680 |
Financial derivatives | 390 | 499 | 442 | 1 089 | 1 735 |
Other capital investments | 655 | 771 | 822 | 531 | 1 173 |
Loans | 3 744 | 3 736 | 3 725 | 3 787 | 5 082 |
Reinsurance share of technical provisions | 21 401 | 20 442 | 21 577 | 20 652 | 26 389 |
Remaining claims | 61 393 | 60 483 | 56 112 | 55 009 | 67 075 |
Insurance claims | 30 942 | 29 905 | 27 292 | 26 428 | 34 648 |
Other claims | 30 451 | 30 578 | 28 819 | 28 581 | 32 427 |
Cash and bank deposits | 13 675 | 9 461 | 12 189 | 12 405 | 19 554 |
Total assets | 262 952 | 255 147 | 255 344 | 254 947 | 277 896 |
Liabilities and equity capital | |||||
Eqiuty capital | 80 784 | 83 440 | 84 792 | 81 477 | 85 404 |
Deposit capital | 16 774 | 16 760 | 16 762 | 16 896 | 18 342 |
Company capital | 4 695 | 4 560 | 4 584 | 4 582 | 4 758 |
Share premium account | 6 636 | 6 636 | 6 636 | 6 729 | 8 082 |
Other deposit capital | 5 443 | 5 564 | 5 542 | 5 585 | 5 502 |
Retained earnings | 64 010 | 66 680 | 68 030 | 64 580 | 67 061 |
Other equity | 54 948 | 55 332 | 54 854 | 49 350 | 67 052 |
Not allocated profit | 9 062 | 11 347 | 13 176 | 15 230 | 10 |
Subordinated liabilities | 3 201 | 3 238 | 3 236 | 3 237 | 3 237 |
Bonds | 2 922 | 2 924 | 2 922 | 2 923 | 2 923 |
Other subordinated loans | 279 | 314 | 314 | 314 | 314 |
Technical provisions | 136 837 | 133 733 | 130 614 | 126 624 | 145 005 |
Gross provision for unearned premium | 42 228 | 40 540 | 35 638 | 31 047 | 46 472 |
Gross Provision for outstanding claims | 88 513 | 87 161 | 90 155 | 90 654 | 94 117 |
Gross provision for bonuses and rebates2 | .. | .. | .. | .. | .. |
Equalization provision1 | 6 096 | 6 033 | 4 821 | 4 924 | 4 416 |
Other technical provision2 | .. | .. | .. | .. | .. |
Provisions for other charges | 11 719 | 11 689 | 11 580 | 11 612 | 10 849 |
Provisions for pension | 1 569 | 1 558 | 1 697 | 1 650 | 1 442 |
Deffered tax | 7 672 | 7 716 | 7 455 | 7 459 | 6 704 |
Other provisions for charges | 2 477 | 2 414 | 2 428 | 2 503 | 2 703 |
Remaning liabilites | 30 410 | 23 047 | 25 122 | 31 997 | 33 402 |
Expences accrued | 1 562 | 1 417 | 1 464 | 1 637 | 1 630 |
Deffered income | 157 | 125 | 114 | 251 | 151 |
Payable tax | 1 513 | 1 267 | 1 918 | 2 679 | 3 343 |
Dividend | 5 996 | .. | .. | 6 760 | 654 |
Insurance liabilities | 6 407 | 6 145 | 5 909 | 5 499 | 8 470 |
Other liabilities | 14 500 | 13 859 | 15 135 | 15 210 | 15 613 |
Financial derivatives | 275 | 234 | 582 | -39 | 3 542 |
Total libilities | 262 952 | 255 147 | 255 344 | 254 947 | 277 896 |
Specifications | |||||
Number of companies | 82 | 82 | 82 | 82 | 84 |
Loan with morgage on dwelling | 266 | 260 | 258 | 253 | 279 |