Table
Central government fiscal account. Revenue and expenditure by type. Annual figures. NOK Million. | Account | Budget |
---|
2017 | 2018 | 2019 | 2020 | 2021 |
---|
A. TOTAL REVENUE | 1 225 888 | 1 350 592 | 1 407 407 | 1 446 478 | 1 242 129 |
---|
Sales revenue | 19 278 | 23 714 | 25 603 | 25 874 | 19 802 |
---|
Operating surplus extraction of petroleum | 86 620 | 114 510 | 97 376 | 87 200 | 71 700 |
---|
Depreciation etc. extraction of petroleum | 24 648 | 23 636 | 22 674 | 22 900 | 24 900 |
---|
Depreciation etc. other central government enterprises | 2 820 | 2 970 | 3 097 | 2 785 | 1 666 |
---|
Other revenue from fixed capital formation | 928 | 1 063 | 600 | 667 | 2 029 |
---|
Total transfers | 1 091 594 | 1 184 699 | 1 258 057 | 1 307 052 | 1 122 032 |
---|
Tax revenue | 701 234 | 776 326 | 828 508 | 865 580 | 698 673 |
---|
Members' contributions National Insurance Scheme | 137 747 | 144 130 | 148 508 | 156 500 | 155 130 |
---|
Employers' contributions National Insurance Scheme | 175 773 | 183 272 | 194 253 | 202 600 | 203 000 |
---|
Interest and dividends | 41 375 | 57 496 | 62 298 | 59 174 | 36 874 |
---|
Transfers from other state accounts | 190 | 71 | 65 | 102 | 25 |
---|
Transfers from municipalities and county authorities | 1 373 | 1 452 | 1 470 | 1 486 | 1 532 |
---|
Other transfers | 16 176 | 7 619 | 8 157 | 7 710 | 8 198 |
---|
| | | | | |
B. TOTAL EXPENDITURE | 1 280 866 | 1 318 145 | 1 378 116 | 1 442 610 | 1 514 823 |
---|
Operating costs | 166 838 | 172 236 | 178 493 | 185 897 | 202 671 |
---|
Wages and salaries | 82 773 | 85 021 | 90 783 | 93 379 | 100 170 |
---|
Goods and services | 52 282 | 54 953 | 58 710 | 61 349 | 64 714 |
---|
Other operating expenses | 31 959 | 32 690 | 29 335 | 31 846 | 39 130 |
---|
Operating deficit central government enterprises | -176 | -428 | -335 | -677 | -1 343 |
---|
Total fixed capital formation | 69 878 | 68 590 | 73 999 | 75 443 | 71 068 |
---|
Construction etc. extraction of petroleum | 26 564 | 22 555 | 26 331 | 28 000 | 23 800 |
---|
Construction etc. other central government enterprises | 3 228 | 4 474 | 4 636 | 3 173 | 4 090 |
---|
Other fixed capital formation | 40 086 | 41 561 | 43 032 | 44 270 | 43 178 |
---|
Total transfers | 1 044 150 | 1 077 319 | 1 125 624 | 1 181 270 | 1 241 084 |
---|
Transfers to other state accounts | 57 971 | 60 624 | 63 824 | 64 802 | 68 004 |
---|
Transfers to municipalities and county authorities | 232 778 | 237 589 | 243 338 | 252 251 | 253 539 |
---|
Pensions benefits etc. National Insurance Scheme | 449 831 | 460 219 | 477 454 | 497 650 | 522 982 |
---|
Interest expenditure | 8 833 | 10 636 | 9 796 | 10 016 | 10 161 |
---|
Other transfers | 294 737 | 308 251 | 331 212 | 356 551 | 386 398 |
---|
| | | | | |
C. SURPLUS BEFORE NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL | -54 978 | 32 447 | 29 291 | 3 868 | -272 694 |
---|
| | | | | |
D. NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL | -63 547 | 25 445 | 28 350 | 3 867 | -272 693 |
---|
| | | | | |
E=C-D. SURPLUS BEFORE FINANCIAL TRANSACTIONS | 8 569 | 7 002 | 941 | 1 | -1 |
---|
| | | | | |
F. LENDING MINUS REPAYMENTS | -7 503 | -100 019 | 8 036 | 10 113 | 9 793 |
---|
| | | | | |
G. DEBT INSTALMENTS | 50 959 | 43 899 | 64 101 | 0 | 88 000 |
---|
| | | | | |
H=F+G-E. TOTAL FINANCING INCLUDING DEBT INSTALMENTS | 34 887 | -63 122 | 71 196 | 10 112 | 97 794 |
---|