3rd quarter 2019 | 4th quarter 2019 | 1st quarter 2020 | 2nd quarter 2020 | 3rd quarter 2020 | |
---|---|---|---|---|---|
11st quarter of 2016: complementary provisions is discontinues, premium reserve is continued | |||||
21st quarter of 2016: Closed series | |||||
Assets | |||||
Intangible assets | 2 748 | 2 432 | 4 553 | 4 679 | 4 699 |
Tangible fixed assets | 1 401 | 1 412 | 1 392 | 1 308 | 2 257 |
Land and buildings | 979 | 985 | 995 | 997 | 989 |
Machinery, equipment and vehicles | 422 | 427 | 397 | 311 | 1 268 |
Capital investments | 1 469 778 | 1 512 465 | 1 444 861 | 1 523 244 | 1 558 173 |
Shares, participation and primary capital certificate | 229 033 | 246 875 | 241 432 | 245 275 | 250 319 |
Shares in securities' fund | 651 290 | 669 316 | 591 452 | 639 529 | 678 791 |
Bonds and certificates | 576 363 | 583 315 | 596 394 | 609 463 | 610 779 |
Financial derivatives | 3 363 | 10 555 | 4 815 | 15 272 | 9 228 |
Other capital investment | 9 730 | 2 404 | 10 767 | 13 706 | 9 056 |
Loans | 146 842 | 149 988 | 152 979 | 156 994 | 150 694 |
Remaining claims | 20 426 | 4 406 | 14 160 | 7 133 | 11 226 |
Insurance claims | 15 181 | 1 526 | 2 891 | 2 751 | 6 012 |
Reinsurance share of technical provisions | 1 586 | 1 575 | 1 554 | 1 564 | 1 576 |
Other claims | 3 659 | 1 305 | 9 716 | 2 818 | 3 638 |
Cash and bank deposits | 22 355 | 34 346 | 54 066 | 35 331 | 34 424 |
Total assets | 1 663 550 | 1 705 048 | 1 672 010 | 1 728 688 | 1 761 474 |
Liabilities and equity capital | |||||
Eqiuty capital | 111 562 | 111 729 | 110 987 | 113 510 | 117 869 |
Deposit capital | 44 086 | 45 934 | 46 374 | 48 557 | 49 955 |
Company capital | 7 579 | 7 264 | 7 303 | 7 303 | 7 303 |
Share premium account | 17 920 | 18 090 | 19 105 | 20 357 | 20 557 |
Other deposit capital | 18 587 | 20 579 | 19 966 | 20 897 | 22 095 |
Retained earnings | 67 477 | 65 795 | 64 613 | 64 953 | 67 913 |
Other equity | 61 977 | 65 795 | 65 468 | 57 782 | 57 960 |
Not allocated profit | 5 499 | .. | -855 | 7 170 | 9 954 |
Subordinated liabilities | 28 824 | 28 769 | 30 879 | 26 695 | 26 869 |
Bonds | 17 754 | 17 699 | 19 509 | 15 325 | 15 499 |
Other subordinated loans | 11 070 | 11 070 | 11 370 | 11 370 | 11 370 |
Technical provisions | 1 499 899 | 1 541 228 | 1 464 244 | 1 540 512 | 1 582 965 |
Premium reserve1 | 1 336 533 | 1 368 578 | 1 327 078 | 1 376 242 | 1 410 324 |
Additional provisions | 54 461 | 63 792 | 63 521 | 63 124 | 63 049 |
Revaluation reserve | 83 232 | 87 386 | 48 832 | 74 273 | 78 405 |
Net provision for outstanding claims2 | .. | .. | .. | .. | .. |
Premium and pension provision | 17 391 | 19 669 | 20 078 | 20 455 | 17 564 |
Net other technical provisions | 1 474 | 1 803 | 1 799 | 1 759 | 1 721 |
Unallocated surplus funds to insurance contracts | 6 808 | .. | 2 935 | 4 660 | 11 903 |
Provisions for other charges | 4 625 | 3 629 | 4 570 | 3 340 | 4 603 |
Provisions for pension | 990 | 872 | 1 119 | 1 191 | 1 151 |
Deffered tax | 3 162 | 2 327 | 1 770 | 1 768 | 2 107 |
Other provisions for charges | 474 | 431 | 1 681 | 381 | 1 346 |
Remaining liabilites | 18 640 | 19 718 | 61 331 | 44 631 | 29 168 |
Expences accrued | 612 | 802 | 841 | 700 | 628 |
Deffered income | 18 | 153 | 12 | 7 | 15 |
Payable tax | 2 159 | 3 089 | 2 818 | 2 298 | 2 479 |
Dividend | .. | 2 200 | .. | .. | .. |
Insurance liabilities | 3 689 | 3 080 | 3 170 | 2 909 | 2 048 |
Other liabilities | 8 533 | 9 182 | 22 631 | 37 129 | 16 282 |
Financial derivatives | 3 628 | 1 212 | 31 859 | 1 589 | 7 716 |
Total libilities | 1 663 550 | 1 705 072 | 1 672 010 | 1 728 688 | 1 761 474 |
Specifications | |||||
Number of companies | 16 | 17 | 18 | 18 | 18 |
Loan with morgage on dwelling | 40 204 | 39 068 | 37 730 | 36 869 | 35 104 |
Net tehcnical provisions where the risk is borne by the policyholder | 373 781 | 399 627 | 355 356 | 400 730 | 427 148 |