Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million¹
	Total		2019
	2018	2019	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Electricity suppliers
¹’Due to reclassifications of type of utility, the figures for grid companies and distribution plants for 2018 are not directly comparable with previous periods. Low-integrated plants have less than 20 per cent own production of total end user sales. High-integrated plants have more than 20 per cent own production of total end user sales.
Operating income, total	170 524	163 406	66 382	16 943	2 095	950	5 052	32 373	39 611
Sales of energy	121 156	117 917	61 216	16 795	710	612	2 700	423	35 461
Sales of transmission	35 407	34 556	141	2	1 136	204	1 738	29 913	1 422
Other operating income	13 962	10 933	5 026	146	249	134	614	2 037	2 728

Operating expenses, total	126 552	124 034	37 138	16 565	1 906	878	4 055	25 882	37 609
Purchase of energy	68 035	66 970	16 846	16 258	612	532	1 533	351	30 840
Purchase of grid services	14 129	14 518	3 081	0	353	67	473	10 085	458
Other purchases of goods	4 339	3 005	873	3	53	44	96	636	1 300
Compensation of employees	8 758	8 447	2 993	186	343	102	683	3 073	1 066
Depreciation	10 825	11 029	4 285	4	214	40	492	5 404	591
Other operating expenses	20 466	20 065	9 059	115	332	93	779	6 333	3 355

Operating profit	43 972	39 373	29 244	378	189	72	997	6 491	2 002

Financial income, total	4 519	3 480	1 572	659	92	281	232	404	239
Dividends on shares/partnerships	1 668	1 401	645	426	52	34	119	39	86
Interest recieved	628	644	429	9	11	4	41	37	113
Other financial income	2 223	1 434	497	223	29	244	72	328	41

Financial expenses total	5 122	5 093	2 486	427	53	17	262	1 625	223
Interest paid	2 833	2 769	1 714	81	32	13	196	622	112
Other financial expenses	2 290	2 324	773	346	21	5	66	1 003	112

Financial items, net	-603	-1 613	-915	232	39	264	-30	-1 220	16

Profit on ordinary items before taxes	43 369	37 759	28 330	610	228	336	967	5 270	2 018

Taxes	20 146	16 588	14 528	116	30	14	350	1 107	444

Profit before extraordinary items	23 224	21 171	13 802	494	198	322	617	4 163	1 574

Extraordinary income, total	455	182	14	0	0	0	0	168	0
Extraordinary depreciation	83	26	26	0	0	0	0	0	0
Other extraordinary expenses	177	0	0	0	0	0	0	0	0

Profit extraordinary items	195	156	-12	0	0	0	0	168	0

Taxes on extraordinary items	-28	201	189	1	0	0	4	1	4

Annual profit	23 447	21 126	13 600	493	198	322	613	4 330	1 571

Dividends	8 167	3 709	1 286	14	42	27	180	1 552	609

StatBank source table 08386