Table
Central government fiscal account. Revenue and expenditure by type. Annual figures. NOK Million. | Account | Budget |
---|
2018 | 2019 | 2020 | 2020 | 2021 |
---|
A. TOTAL REVENUE | 1 350 592 | 1 407 407 | 1 288 828 | 1 446 478 | 1 240 602 |
---|
Sales revenue | 23 714 | 25 603 | 34 390 | 25 874 | 19 787 |
---|
Operating surplus extraction of petroleum | 114 510 | 97 376 | 59 075 | 87 200 | 71 700 |
---|
Depreciation etc. extraction of petroleum | 23 636 | 22 674 | 22 439 | 22 900 | 24 900 |
---|
Depreciation etc. other central government enterprises | 2 970 | 3 097 | 3 129 | 2 785 | 1 666 |
---|
Other revenue from fixed capital formation | 1 063 | 600 | 513 | 667 | 2 029 |
---|
Total transfers | 1 184 699 | 1 258 057 | 1 169 282 | 1 307 052 | 1 120 520 |
---|
Tax revenue | 776 326 | 828 508 | 748 217 | 865 580 | 696 683 |
---|
Members' contributions National Insurance Scheme | 144 130 | 148 508 | 154 541 | 156 500 | 155 130 |
---|
Employers' contributions National Insurance Scheme | 183 272 | 194 253 | 186 804 | 202 600 | 203 390 |
---|
Interest and dividends | 57 496 | 62 298 | 50 098 | 59 174 | 36 874 |
---|
Transfers from other state accounts | 71 | 65 | 156 | 102 | 25 |
---|
Transfers from municipalities and county authorities | 1 452 | 1 470 | 1 441 | 1 486 | 1 532 |
---|
Other transfers | 7 619 | 8 157 | 8 319 | 7 710 | 8 286 |
---|
| | | | | |
B. TOTAL EXPENDITURE | 1 318 145 | 1 378 116 | 1 552 529 | 1 442 610 | 1 538 701 |
---|
Operating costs | 172 236 | 178 493 | 184 128 | 185 897 | 203 027 |
---|
Wages and salaries | 85 021 | 90 783 | 92 941 | 93 379 | 91 424 |
---|
Goods and services | 54 953 | 58 710 | 58 660 | 61 349 | 73 607 |
---|
Other operating expenses | 32 690 | 29 335 | 33 076 | 31 846 | 40 539 |
---|
Operating deficit central government enterprises | -428 | -335 | -549 | -677 | -2 543 |
---|
Total fixed capital formation | 68 590 | 73 999 | 76 012 | 75 443 | 71 494 |
---|
Construction etc. extraction of petroleum | 22 555 | 26 331 | 27 601 | 28 000 | 23 800 |
---|
Construction etc. other central government enterprises | 4 474 | 4 636 | 3 842 | 3 173 | 4 090 |
---|
Other fixed capital formation | 41 561 | 43 032 | 44 569 | 44 270 | 43 604 |
---|
Total transfers | 1 077 319 | 1 125 624 | 1 292 389 | 1 181 270 | 1 264 180 |
---|
Transfers to other state accounts | 60 624 | 63 824 | 101 722 | 64 802 | 68 225 |
---|
Transfers to municipalities and county authorities | 237 589 | 243 338 | 267 309 | 252 251 | 261 695 |
---|
Pensions benefits etc. National Insurance Scheme | 460 219 | 477 454 | 532 396 | 497 650 | 528 623 |
---|
Interest expenditure | 10 636 | 9 796 | 10 463 | 10 016 | 10 161 |
---|
Other transfers | 308 251 | 331 212 | 380 499 | 356 551 | 395 476 |
---|
| | | | | |
C. SURPLUS BEFORE NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL | 32 447 | 29 291 | -263 701 | 3 868 | -298 099 |
---|
| | | | | |
D. NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL | 25 445 | 28 350 | -310 602 | 3 867 | -298 099 |
---|
| | | | | |
E=C-D. SURPLUS BEFORE FINANCIAL TRANSACTIONS | 7 002 | 941 | 46 901 | 1 | 0 |
---|
| | | | | |
F. LENDING MINUS REPAYMENTS | -100 019 | 8 036 | 51 918 | 10 113 | 9 793 |
---|
| | | | | |
G. DEBT INSTALMENTS | 43 899 | 64 101 | 13 995 | 0 | 88 000 |
---|
| | | | | |
H=F+G-E. TOTAL FINANCING INCLUDING DEBT INSTALMENTS | -63 122 | 71 196 | 19 012 | 10 112 | 97 793 |
---|