|
|
|
|
NOK million |
Fixed assets |
205 146 |
239 767 |
84 |
69 045 |
5 429 |
23 566 |
96 670 |
45 057 |
Shares and bonds |
22 926 |
25 296 |
9 |
3 481 |
61 |
752 |
11 860 |
9 142 |
Long-term receivables |
33 257 |
47 418 |
17 |
4 663 |
297 |
1 745 |
37 809 |
2 904 |
Plant under construction |
1 490 |
2 123 |
1 |
577 |
.. |
27 |
1 358 |
161 |
Dam construction etc. and waterfall rights |
16 465 |
32 539 |
11 |
4 359 |
779 |
7 328 |
2 356 |
17 717 |
Power stations |
73 121 |
77 386 |
27 |
32 524 |
2 854 |
8 926 |
30 121 |
2 961 |
Central- and regional grid systems |
19 742 |
19 159 |
7 |
6 352 |
313 |
346 |
9 752 |
2 396 |
Retail grid systems |
28 000 |
29 310 |
10 |
13 797 |
843 |
3 726 |
2 621 |
8 324 |
Telecommunication works |
81 |
115 |
- |
71 |
.. |
20 |
3 |
21 |
District heating |
10 |
24 |
- |
6 |
.. |
12 |
.. |
5 |
Other fixed assets |
10 054 |
6 398 |
2 |
3 217 |
283 |
683 |
790 |
1 425 |
|
|
|
|
|
|
|
|
|
Current assets |
47 183 |
62 720 |
22 |
23 292 |
1 628 |
4 574 |
19 292 |
13 933 |
Cash, bank account, shares, bonds |
23 309 |
20 222 |
7 |
7 166 |
739 |
1 834 |
4 158 |
6 325 |
Short-term receivables |
23 429 |
42 087 |
15 |
15 997 |
836 |
2 656 |
15 092 |
7 506 |
Stock of goods |
445 |
411 |
- |
128 |
54 |
85 |
42 |
102 |
|
|
|
|
|
|
|
|
|
Long-term debt |
93 839 |
115 634 |
40 |
32 439 |
2 680 |
7 527 |
57 221 |
15 768 |
Bearer bond liabilities |
21 090 |
35 245 |
12 |
4 979 |
882 |
841 |
27 345 |
1 199 |
Other long-term liabilities |
72 749 |
80 388 |
28 |
27 460 |
1 797 |
6 686 |
29 876 |
14 569 |
|
|
|
|
|
|
|
|
|
Short-term debt |
38 818 |
49 312 |
17 |
17 896 |
776 |
2 701 |
17 401 |
10 538 |
|
|
|
|
|
|
|
|
|
Equity |
119 829 |
121 598 |
42 |
42 004 |
3 602 |
17 912 |
41 396 |
16 685 |
Capital stock |
54 677 |
53 521 |
19 |
14 393 |
538 |
5 120 |
31 123 |
2 347 |
Other equity |
65 151 |
68 077 |
24 |
27 611 |
3 064 |
12 792 |
10 273 |
14 338 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
252 485 |
286 543 |
100 |
92 339 |
7 057 |
28 140 |
116 017 |
42 990 |
|