Fixed assets |
233 692 |
288 291 |
85 |
197 748 |
16 428 |
4 181 |
3 144 |
18 290 |
46 078 |
2 422 |
Shares and bonds |
33 650 |
64 804 |
19 |
59 246 |
2 727 |
280 |
451 |
1 081 |
847 |
171 |
Long-term receivables |
40 439 |
63 776 |
19 |
55 454 |
1 091 |
740 |
229 |
1 476 |
3 164 |
1 621 |
Plant under construction |
2 287 |
2 793 |
1 |
898 |
1 |
29 |
13 |
520 |
1 332 |
0 |
Dam construction etc. and waterfall rights |
16 485 |
17 049 |
5 |
15 181 |
.. |
.. |
21 |
1 589 |
2 |
256 |
Power stations |
76 988 |
72 856 |
22 |
64 798 |
495 |
7 |
535 |
6 898 |
86 |
38 |
Central and regional grid systems |
19 716 |
19 159 |
6 |
197 |
7 |
241 |
220 |
1 476 |
16 986 |
32 |
Retail grid systems |
28 586 |
29 357 |
9 |
162 |
66 |
2 395 |
1 329 |
3 844 |
21 559 |
0 |
Telecommunication works |
382 |
797 |
- |
3 |
.. |
58 |
55 |
184 |
497 |
.. |
District heating |
45 |
99 |
- |
29 |
.. |
25 |
10 |
25 |
11 |
.. |
Other fixed assets |
15 114 |
17 601 |
5 |
1 781 |
12 040 |
406 |
280 |
1 196 |
1 595 |
303 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
46 579 |
49 727 |
15 |
18 407 |
11 005 |
2 361 |
2 483 |
4 634 |
8 533 |
2 304 |
Cash, bank account, shares, bonds |
19 258 |
20 923 |
6 |
6 237 |
6 696 |
783 |
1 664 |
2 092 |
2 508 |
942 |
Short-term receivables |
26 880 |
28 400 |
8 |
12 132 |
4 241 |
1 530 |
780 |
2 428 |
5 928 |
1 361 |
Stock of goods |
442 |
405 |
- |
39 |
67 |
49 |
40 |
114 |
97 |
.. |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
105 951 |
129 661 |
38 |
84 741 |
7 655 |
1 540 |
1 785 |
9 478 |
23 222 |
1 239 |
Bearer bond liabilities |
26 067 |
25 173 |
7 |
19 473 |
.. |
- |
16 |
1 300 |
4 384 |
.. |
Other long-term liabilities |
79 884 |
104 487 |
31 |
65 268 |
7 655 |
1 540 |
1 769 |
8 178 |
18 838 |
1 239 |
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
39 404 |
40 987 |
12 |
22 225 |
3 583 |
1 346 |
852 |
2 629 |
8 805 |
1 547 |
|
|
|
|
|
|
|
|
|
|
|
Equity |
134 917 |
167 338 |
50 |
109 189 |
16 194 |
3 657 |
2 958 |
10 816 |
22 584 |
1 939 |
Capital stock |
57 958 |
78 070 |
23 |
63 759 |
763 |
962 |
211 |
1 938 |
9 814 |
622 |
Other equity |
76 959 |
89 268 |
26 |
45 430 |
15 431 |
2 694 |
2 747 |
8 878 |
12 770 |
1 317 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
280 271 |
337 986 |
100 |
216 156 |
27 432 |
6 542 |
5 596 |
22 923 |
54 612 |
4 725 |
|