Fixed assets |
288 291 |
195 266 |
79 |
89 989 |
8 814 |
23 284 |
48 402 |
24 778 |
Shares and bonds |
64 804 |
13 169 |
5 |
4 642 |
1 030 |
3 264 |
997 |
3 235 |
Long-term recievables |
63 776 |
15 229 |
6 |
5 527 |
703 |
1 653 |
1 952 |
5 393 |
Plant under construction |
2 793 |
3 283 |
1 |
1 718 |
118 |
43 |
1 350 |
54 |
Dam construction etc. and waterfall rights |
17 049 |
17 264 |
7 |
6 808 |
1 268 |
7 229 |
1 676 |
284 |
Power stations |
72 856 |
78 583 |
32 |
38 607 |
4 274 |
6 314 |
28 489 |
899 |
Central- and regional grid systems |
19 159 |
18 694 |
8 |
8 397 |
344 |
305 |
9 397 |
250 |
Retail grid systems |
29 357 |
29 289 |
12 |
20 377 |
820 |
3 527 |
2 735 |
1 830 |
Telecommunication works |
797 |
840 |
- |
319 |
- |
79 |
356 |
86 |
District heating |
99 |
124 |
- |
43 |
,, |
75 |
,, |
7 |
Other fixed assets |
17 601 |
18 789 |
8 |
3 552 |
256 |
793 |
1 449 |
12 740 |
|
|
|
|
|
|
|
|
|
Current assets |
49 727 |
52 131 |
21 |
18 455 |
2 239 |
3 861 |
13 754 |
13 822 |
Cash, bank account, shares, bonds |
20 923 |
18 491 |
7 |
6 895 |
775 |
1 773 |
1 560 |
7 489 |
Short-term recivables |
28 400 |
33 110 |
13 |
11 416 |
1 418 |
2 007 |
12 152 |
6 117 |
Stock of goods |
405 |
530 |
- |
145 |
46 |
81 |
42 |
215 |
|
|
|
|
|
|
|
|
|
Long-term debt |
129 661 |
77 788 |
31 |
38 285 |
3 255 |
5 663 |
17 804 |
12 781 |
Bearer bond liabilities |
25 173 |
7 328 |
3 |
1 996 |
671 |
85 |
4 565 |
11 |
Other long-term liabilities |
104 487 |
70 460 |
28 |
36 289 |
2 585 |
5 578 |
13 239 |
12 769 |
|
|
|
|
|
|
|
|
|
Short-term debt |
40 987 |
50 803 |
21 |
17 747 |
1 734 |
3 332 |
11 889 |
16 100 |
|
|
|
|
|
|
|
|
|
Equity |
167 338 |
118 806 |
48 |
52 412 |
6 064 |
18 148 |
32 463 |
9 719 |
Capital stock |
78 070 |
35 009 |
14 |
17 427 |
992 |
4 920 |
11 050 |
620 |
Other equity |
89 268 |
83 797 |
34 |
34 985 |
5 072 |
13 229 |
21 412 |
9 099 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
337 986 |
247 397 |
100 |
108 444 |
11 053 |
27 144 |
62 156 |
38 600 |
|