Fixed assets |
195 266 |
205 533 |
80 |
102 969 |
19 778 |
4 797 |
3 840 |
20 555 |
47 871 |
5 723 |
Shares and bonds |
13 169 |
16 143 |
6 |
6 940 |
3 304 |
446 |
992 |
2 397 |
892 |
1 171 |
Long-term recievables |
15 229 |
16 685 |
7 |
3 993 |
2 095 |
653 |
293 |
2 936 |
2 819 |
3 897 |
Plant under construction |
3 283 |
5 933 |
2 |
2 166 |
2 |
52 |
36 |
955 |
2 721 |
0 |
Dam construction etc. and waterfall rights |
17 264 |
17 914 |
7 |
15 900 |
.. |
1 |
20 |
1 719 |
2 |
272 |
Power stations |
78 583 |
80 446 |
31 |
72 142 |
455 |
107 |
525 |
7 037 |
91 |
89 |
Central- and regional grid systems |
18 694 |
18 268 |
7 |
166 |
6 |
263 |
201 |
1 144 |
16 460 |
28 |
Retail grid systems |
29 289 |
29 798 |
12 |
47 |
50 |
2 615 |
1 375 |
2 989 |
22 721 |
0 |
Telecommunication works |
840 |
1 120 |
- |
2 |
.. |
167 |
85 |
215 |
650 |
.. |
District heating |
124 |
138 |
- |
26 |
.. |
39 |
24 |
33 |
14 |
2 |
Other fixed assets |
18 789 |
19 088 |
7 |
1 586 |
13 865 |
454 |
289 |
1 130 |
1 499 |
265 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
52 131 |
51 777 |
20 |
16 257 |
11 226 |
2 713 |
2 992 |
4 983 |
7 443 |
6 163 |
Cash, bank account, shares, bonds |
18 491 |
22 184 |
9 |
7 729 |
4 140 |
849 |
2 097 |
2 366 |
2 225 |
2 777 |
Short-term recivables |
33 110 |
28 844 |
11 |
8 488 |
6 721 |
1 800 |
856 |
2 498 |
5 106 |
3 374 |
Stock of goods |
530 |
749 |
- |
40 |
365 |
64 |
39 |
119 |
111 |
12 |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
77 788 |
84 376 |
33 |
36 940 |
9 493 |
1 747 |
1 897 |
7 962 |
23 249 |
3 087 |
Bearer bond liabilities |
7 328 |
9 229 |
4 |
574 |
.. |
.. |
7 |
1 503 |
7 069 |
77 |
Other long-term liabilities |
70 460 |
75 148 |
29 |
36 366 |
9 493 |
1 747 |
1 890 |
6 460 |
16 180 |
3 011 |
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
50 803 |
55 834 |
22 |
24 992 |
9 883 |
1 536 |
972 |
3 677 |
9 210 |
5 563 |
|
|
|
|
|
|
|
|
|
|
|
Equity |
118 806 |
115 994 |
45 |
56 854 |
11 529 |
4 207 |
3 486 |
13 838 |
22 845 |
3 236 |
Capital stock |
35 009 |
32 802 |
13 |
18 740 |
594 |
902 |
231 |
1 943 |
9 348 |
1 043 |
Other equity |
83 797 |
83 192 |
32 |
38 113 |
10 934 |
3 305 |
3 255 |
11 894 |
13 497 |
2 192 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
247 397 |
256 204 |
100 |
118 786 |
30 905 |
7 490 |
6 354 |
25 477 |
55 305 |
11 886 |
|