Fixed assets |
195 266 |
205 533 |
80 |
88 712 |
10 716 |
25 374 |
51 756 |
28 974 |
Shares and bonds |
13 169 |
16 143 |
6 |
4 200 |
1 681 |
5 107 |
1 021 |
4 133 |
Long-term recievables |
15 229 |
16 685 |
7 |
5 639 |
1 845 |
1 748 |
2 007 |
5 446 |
Plant under construction |
3 283 |
5 933 |
2 |
2 135 |
369 |
130 |
3 275 |
25 |
Dam construction etc. and waterfall rights |
17 264 |
17 914 |
7 |
6 955 |
1 256 |
7 224 |
2 151 |
328 |
Power stations |
78 583 |
80 446 |
31 |
36 877 |
4 164 |
6 221 |
29 740 |
3 443 |
Central- and regional grid systems |
18 694 |
18 268 |
7 |
8 247 |
319 |
291 |
9 249 |
162 |
Retail grid systems |
29 289 |
29 798 |
12 |
20 390 |
818 |
3 645 |
3 058 |
1 887 |
Telecommunication works |
840 |
1 120 |
- |
488 |
.. |
124 |
383 |
125 |
District heating |
124 |
138 |
- |
42 |
.. |
88 |
.. |
8 |
Other fixed assets |
18 789 |
19 088 |
7 |
3 740 |
265 |
796 |
870 |
13 418 |
|
|
|
|
|
|
|
|
|
Current assets |
52 131 |
51 777 |
20 |
21 233 |
2 995 |
4 078 |
7 391 |
16 080 |
Cash, bank account, shares, bonds |
18 491 |
22 184 |
9 |
9 754 |
762 |
1 558 |
995 |
9 114 |
Short-term recivables |
33 110 |
28 844 |
11 |
11 327 |
2 182 |
2 428 |
6 352 |
6 554 |
Stock of goods |
530 |
749 |
- |
152 |
50 |
92 |
43 |
412 |
|
|
|
|
|
|
|
|
|
Long-term debt |
77 788 |
84 376 |
33 |
36 335 |
4 449 |
7 000 |
23 022 |
13 570 |
Bearer bond liabilities |
7 328 |
9 229 |
4 |
1 518 |
604 |
45 |
7 054 |
7 |
Other long-term liabilities |
70 460 |
75 148 |
29 |
34 817 |
3 844 |
6 955 |
15 968 |
13 563 |
|
|
|
|
|
|
|
|
|
Short-term debt |
50 803 |
55 834 |
22 |
20 611 |
2 478 |
4 042 |
14 993 |
13 709 |
|
|
|
|
|
|
|
|
|
Equity |
118 806 |
115 994 |
45 |
52 400 |
6 784 |
17 905 |
21 132 |
17 774 |
Capital stock |
35 009 |
32 802 |
13 |
15 066 |
1 192 |
4 860 |
11 058 |
626 |
Other equity |
83 797 |
83 192 |
32 |
37 334 |
5 592 |
13 044 |
10 074 |
17 148 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
247 397 |
256 204 |
100 |
109 346 |
13 711 |
28 947 |
59 147 |
45 054 |
|