Fixed assets |
205 533 |
202 858 |
81 |
107 126 |
4 849 |
5 518 |
3 658 |
23 665 |
49 872 |
8 171 |
Shares and bonds |
16 143 |
15 689 |
6 |
8 038 |
1 107 |
453 |
1 418 |
2 744 |
687 |
1 242 |
Long-term recievables |
16 685 |
20 281 |
8 |
6 406 |
2 533 |
699 |
266 |
3 662 |
2 542 |
4 173 |
Plant under construction |
5 933 |
9 990 |
4 |
2 093 |
0 |
71 |
82 |
2 435 |
5 297 |
12 |
Dam construction etc. and waterfall rights |
17 914 |
17 563 |
7 |
15 706 |
.. |
1 |
20 |
1 560 |
2 |
276 |
Power stations |
80 446 |
83 300 |
33 |
72 853 |
466 |
127 |
318 |
7 450 |
79 |
2 006 |
Central- and regional grid systems |
18 268 |
18 475 |
7 |
209 |
6 |
449 |
181 |
1 119 |
16 486 |
26 |
Retail grid systems |
29 798 |
29 925 |
12 |
61 |
44 |
2 940 |
1 021 |
3 203 |
22 655 |
0 |
Telecommunication works |
1 120 |
1 357 |
1 |
4 |
.. |
239 |
94 |
281 |
739 |
.. |
District heating |
138 |
148 |
- |
39 |
.. |
41 |
10 |
34 |
22 |
2 |
Other fixed assets |
19 088 |
6 128 |
2 |
1 715 |
693 |
498 |
248 |
1 178 |
1 363 |
433 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
51 777 |
49 165 |
20 |
12 252 |
8 272 |
3 194 |
3 346 |
5 156 |
7 478 |
9 468 |
Cash, bank account, shares, bonds |
22 184 |
20 668 |
8 |
5 218 |
3 074 |
903 |
2 750 |
2 629 |
2 563 |
3 531 |
Short-term recivables |
28 844 |
27 866 |
11 |
6 834 |
5 196 |
2 204 |
562 |
2 395 |
4 808 |
5 868 |
Stock of goods |
749 |
631 |
- |
200 |
2 |
87 |
34 |
132 |
107 |
68 |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
84 376 |
76 694 |
31 |
35 153 |
2 242 |
1 960 |
2 084 |
9 856 |
22 481 |
2 918 |
Bearer bond liabilities |
9 229 |
8 656 |
3 |
248 |
.. |
.. |
2 |
1 615 |
6 731 |
61 |
Other long-term liabilities |
75 148 |
68 038 |
27 |
34 905 |
2 242 |
1 960 |
2 082 |
8 241 |
15 750 |
2 858 |
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
55 834 |
58 149 |
23 |
25 615 |
5 050 |
2 126 |
675 |
4 125 |
12 149 |
8 409 |
|
|
|
|
|
|
|
|
|
|
|
Equity |
115 994 |
114 284 |
46 |
57 630 |
5 829 |
4 616 |
2 889 |
14 317 |
22 692 |
6 311 |
Capital stock |
32 802 |
32 854 |
13 |
19 132 |
580 |
772 |
125 |
2 196 |
8 422 |
1 627 |
Other equity |
83 192 |
81 431 |
33 |
38 498 |
5 249 |
3 845 |
2 764 |
12 121 |
14 270 |
4 684 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
256 204 |
249 128 |
100 |
118 398 |
13 121 |
8 703 |
5 648 |
28 298 |
57 322 |
17 638 |
|