| Fixed assets |
205 533 |
202 858 |
81 |
92 095 |
11 580 |
25 442 |
58 698 |
15 044 |
| Shares and bonds |
16 143 |
15 689 |
6 |
4 305 |
1 941 |
5 294 |
1 059 |
3 089 |
| Long-term recievables |
16 685 |
20 281 |
8 |
6 937 |
2 133 |
1 920 |
3 045 |
6 246 |
| Plant under construction |
5 933 |
9 990 |
4 |
1 897 |
692 |
117 |
5 889 |
1 395 |
| Dam construction etc. and waterfall rights |
17 914 |
17 563 |
7 |
7 278 |
1 249 |
7 222 |
1 513 |
302 |
| Power stations |
80 446 |
83 300 |
33 |
38 657 |
4 157 |
6 090 |
32 983 |
1 411 |
| Central- and regional grid systems |
18 268 |
18 475 |
7 |
8 124 |
316 |
283 |
9 583 |
169 |
| Retail grid systems |
29 798 |
29 925 |
12 |
20 479 |
827 |
3 451 |
3 261 |
1 906 |
| Telecommunication works |
1 120 |
1 357 |
1 |
648 |
.. |
152 |
393 |
165 |
| District heating |
138 |
148 |
- |
58 |
.. |
83 |
.. |
8 |
| Other fixed assets |
19 088 |
6 128 |
2 |
3 712 |
263 |
829 |
973 |
352 |
| |
|
|
|
|
|
|
|
|
| Current assets |
51 777 |
49 165 |
20 |
19 996 |
2 938 |
3 525 |
5 758 |
16 948 |
| Cash, bank account, shares, bonds |
22 184 |
20 668 |
8 |
7 764 |
1 188 |
1 285 |
1 356 |
9 076 |
| Short-term recivables |
28 844 |
27 866 |
11 |
12 070 |
1 704 |
2 138 |
4 197 |
7 757 |
| Stock of goods |
749 |
631 |
- |
162 |
46 |
102 |
206 |
115 |
| |
|
|
|
|
|
|
|
|
| Long-term debt |
84 376 |
76 694 |
31 |
35 016 |
4 892 |
6 248 |
22 525 |
8 013 |
| Bearer bond liabilities |
9 229 |
8 656 |
3 |
1 293 |
491 |
43 |
6 828 |
2 |
| Other long-term liabilities |
75 148 |
68 038 |
27 |
33 723 |
4 401 |
6 205 |
15 698 |
8 010 |
| |
|
|
|
|
|
|
|
|
| Short-term debt |
55 834 |
58 149 |
23 |
23 399 |
2 300 |
3 382 |
16 671 |
12 397 |
| |
|
|
|
|
|
|
|
|
| Equity |
115 994 |
114 284 |
46 |
52 706 |
7 325 |
18 673 |
25 260 |
10 321 |
| Capital stock |
32 802 |
32 854 |
13 |
14 329 |
1 692 |
4 539 |
11 667 |
626 |
| Other equity |
83 192 |
81 431 |
33 |
38 377 |
5 633 |
14 133 |
13 593 |
9 694 |
| |
|
|
|
|
|
|
|
|
| Total liabilities and equity |
256 204 |
249 128 |
100 |
111 121 |
14 518 |
28 303 |
64 457 |
30 730 |
|
