Fixed assets |
202 858 |
208 491 |
112 371 |
4 246 |
15 103 |
4 396 |
17 741 |
45 119 |
9 515 |
Shares and bonds |
15 689 |
13 908 |
6 939 |
660 |
519 |
1 544 |
1 742 |
897 |
1 606 |
Long-term recievables |
20 281 |
22 989 |
8 231 |
2 957 |
1 560 |
522 |
2 030 |
3 362 |
4 325 |
Plant under construction |
9 990 |
5 610 |
2 025 |
0 |
503 |
137 |
582 |
2 353 |
11 |
Dam construction etc. and waterfall rights |
17 563 |
17 793 |
16 608 |
1 |
3 |
26 |
730 |
75 |
350 |
Power stations |
83 300 |
86 180 |
76 354 |
541 |
58 |
425 |
6 468 |
34 |
2 299 |
Central- and regional grid systems |
18 475 |
24 585 |
246 |
5 |
2 620 |
162 |
1 285 |
20 247 |
21 |
Retail grid systems |
29 925 |
29 801 |
133 |
35 |
8 855 |
1 182 |
3 204 |
16 392 |
0 |
Telecommunication works |
1 357 |
1 148 |
12 |
.. |
345 |
131 |
349 |
312 |
.. |
District heating |
148 |
215 |
41 |
.. |
38 |
18 |
29 |
87 |
2 |
Other fixed assets |
6 128 |
6 262 |
1 782 |
46 |
602 |
250 |
1 322 |
1 360 |
901 |
|
|
|
|
|
|
|
|
|
|
Current assets |
49 165 |
56 587 |
17 539 |
6 314 |
3 394 |
2 988 |
4 169 |
6 463 |
15 721 |
Cash, bank account, shares, bonds |
20 668 |
24 613 |
8 417 |
3 472 |
563 |
2 161 |
2 017 |
1 745 |
6 237 |
Short-term recivables |
27 866 |
31 084 |
8 649 |
2 841 |
2 745 |
792 |
2 051 |
4 620 |
9 386 |
Stock of goods |
631 |
890 |
473 |
1 |
85 |
35 |
100 |
99 |
97 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
76 694 |
84 425 |
37 632 |
2 836 |
6 039 |
2 732 |
7 236 |
24 176 |
3 774 |
Bearer bond liabilities |
8 656 |
9 546 |
103 |
.. |
.. |
- |
1 165 |
8 235 |
44 |
Other long-term liabilities |
68 038 |
74 878 |
37 530 |
2 836 |
6 039 |
2 732 |
6 071 |
15 941 |
3 730 |
|
|
|
|
|
|
|
|
|
|
Short-term debt |
58 149 |
62 105 |
28 161 |
4 481 |
4 272 |
1 092 |
3 979 |
9 075 |
11 044 |
|
|
|
|
|
|
|
|
|
|
Equity |
114 284 |
115 772 |
62 805 |
3 244 |
8 178 |
2 650 |
10 151 |
18 328 |
10 416 |
Capital stock |
32 854 |
32 380 |
19 118 |
29 |
881 |
160 |
1 700 |
8 270 |
2 224 |
Other equity |
81 431 |
83 392 |
43 688 |
3 215 |
7 297 |
2 490 |
8 452 |
10 058 |
8 192 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
249 128 |
262 301 |
128 598 |
10 560 |
18 490 |
6 474 |
21 366 |
51 579 |
25 235 |
|