Fixed assets |
208 491 |
211 465 |
119 123 |
6 167 |
14 462 |
4 535 |
14 256 |
47 785 |
5 138 |
Shares and bonds |
13 908 |
13 868 |
7 110 |
1 537 |
599 |
1 585 |
1 661 |
909 |
467 |
Long-term recievables |
22 989 |
19 706 |
9 348 |
2 243 |
1 164 |
456 |
1 572 |
2 800 |
2 124 |
Plant under construction |
5 610 |
6 177 |
2 671 |
.. |
488 |
81 |
761 |
2 175 |
0 |
Dam construction etc. and waterfall rights |
17 793 |
17 494 |
16 814 |
234 |
3 |
31 |
158 |
73 |
181 |
Power stations |
86 180 |
87 936 |
80 647 |
829 |
56 |
565 |
4 108 |
44 |
1 687 |
Central- and regional grid systems |
24 585 |
26 091 |
326 |
44 |
2 597 |
149 |
974 |
22 002 |
.. |
Retail grid systems |
29 801 |
30 752 |
122 |
3 |
8 404 |
1 211 |
3 267 |
17 746 |
.. |
Telecommunication works |
1 148 |
1 484 |
0 |
.. |
346 |
181 |
419 |
538 |
.. |
District heating |
215 |
234 |
24 |
.. |
49 |
22 |
32 |
105 |
2 |
Other fixed assets |
6 262 |
7 722 |
2 061 |
1 277 |
756 |
255 |
1 305 |
1 394 |
676 |
|
|
|
|
|
|
|
|
|
|
Current assets |
56 587 |
49 661 |
17 785 |
8 335 |
2 733 |
2 854 |
3 183 |
6 476 |
8 294 |
Cash, bank account, shares, bonds |
24 613 |
20 216 |
7 315 |
4 827 |
676 |
2 146 |
1 310 |
1 990 |
1 953 |
Short-term recivables |
31 084 |
28 176 |
9 609 |
3 461 |
1 973 |
672 |
1 768 |
4 386 |
6 308 |
Stock of goods |
890 |
1 268 |
861 |
47 |
85 |
36 |
105 |
101 |
33 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
84 425 |
85 886 |
40 435 |
2 596 |
5 447 |
2 602 |
6 259 |
24 737 |
3 811 |
Bearer bond liabilities |
9 546 |
8 439 |
68 |
32 |
.. |
.. |
124 |
8 215 |
.. |
Other long-term liabilities |
74 878 |
77 447 |
40 367 |
2 563 |
5 447 |
2 602 |
6 135 |
16 522 |
3 811 |
|
|
|
|
|
|
|
|
|
|
Short-term debt |
62 105 |
51 929 |
25 450 |
5 738 |
2 298 |
868 |
2 671 |
10 046 |
4 857 |
|
|
|
|
|
|
|
|
|
|
Equity |
115 772 |
118 007 |
67 336 |
6 169 |
9 446 |
2 775 |
8 046 |
19 475 |
4 762 |
Capital stock |
32 380 |
31 918 |
19 445 |
691 |
797 |
160 |
1 412 |
8 408 |
1 006 |
Other equity |
83 392 |
86 089 |
47 890 |
5 478 |
8 649 |
2 615 |
6 634 |
11 067 |
3 756 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
262 301 |
255 822 |
133 221 |
14 502 |
17 190 |
6 245 |
16 976 |
54 258 |
13 430 |
|