Assets |
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
.. |
.. |
.. |
.. |
187 |
|
|
|
|
|
|
Fixed tangible assets2 |
89 |
110 |
198 |
307 |
241 |
|
|
|
|
|
|
Financial fixed assets |
5 334 |
10 173 |
12 688 |
13 216 |
44 561 |
Ownership stakes in group and associated companies |
5 299 |
10 139 |
12 200 |
12 977 |
44 333 |
Other shares and primary capital certificates |
35 |
34 |
488 |
239 |
228 |
|
|
|
|
|
|
Loans |
145 |
606 |
50 |
270 |
572 |
Loans to group and associated companies etc. |
- |
459 |
50 |
80 |
380 |
Other loans |
145 |
147 |
- |
190 |
192 |
|
|
|
|
|
|
Accounts receivable |
1 446 |
1 489 |
1 224 |
930 |
6 404 |
Accounts receivable from group companies |
1 291 |
1 324 |
941 |
666 |
5 751 |
Other short-term receivables |
155 |
165 |
283 |
264 |
653 |
|
|
|
|
|
|
Securities held as financial current assets |
992 |
1 216 |
2 345 |
1 408 |
907 |
Shares and primary capital certificates |
- |
1 |
293 |
230 |
363 |
Units in securities |
- |
- |
- |
- |
14 |
Bonds |
401 |
41 |
898 |
986 |
216 |
Certificates etc. |
591 |
1 174 |
1 154 |
192 |
314 |
|
|
|
|
|
|
Deposits |
119 |
510 |
541 |
518 |
5 807 |
Commercial banks incl. Postbanken |
119 |
482 |
513 |
297 |
4 737 |
Savings banks |
- |
28 |
24 |
220 |
1 070 |
Foreign banks |
- |
- |
4 |
1 |
0 |
|
|
|
|
|
|
Cash etc. |
183 |
0 |
0 |
0 |
- |
|
|
|
|
|
|
Total assets |
8 308 |
14 104 |
17 046 |
16 650 |
58 679 |
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
|
|
Equity |
4 752 |
10 361 |
13 056 |
12 831 |
46 752 |
Purchased equity |
2 403 |
6 037 |
7 626 |
7 501 |
28 501 |
Share capital |
2 403 |
6 037 |
7 626 |
7 501 |
16 436 |
Premium fund3 |
.. |
.. |
.. |
.. |
12 065 |
Earned equity |
2 349 |
4 324 |
5 430 |
5 330 |
18 251 |
Fund for valuation differences |
.. |
.. |
.. |
.. |
822 |
Other equity3 |
2 349 |
4 324 |
5 430 |
5 330 |
17 429 |
|
|
|
|
|
|
Provisions for obligations4 |
.. |
.. |
.. |
.. |
219 |
|
|
|
|
|
|
Other long-term liabilities4 |
2 891 |
2 842 |
3 122 |
2 943 |
6 781 |
Loan on bonds |
1 800 |
1 800 |
1 800 |
1 800 |
1 883 |
Debt to credit insitutions, incl. mortgage bond loans |
.. |
.. |
.. |
.. |
4 341 |
Other long-term debt to group companies |
1 091 |
940 |
1 139 |
960 |
457 |
Other long-term debt |
- |
102 |
183 |
183 |
100 |
|
|
|
|
|
|
Short-term liabilities4 |
666 |
902 |
870 |
875 |
4 925 |
|
|
|
|
|
|
Debt to credit institutions |
|
.. |
.. |
.. |
930 |
Tax payable and unpaid public taxes and contributions |
20 |
93 |
100 |
87 |
192 |
Other short-term debt to group companies |
99 |
208 |
103 |
90 |
1 630 |
Other short-term debt |
547 |
601 |
667 |
698 |
2 173 |
|
|
|
|
|
|
Total equity and liabilities |
8 308 |
14 104 |
17 046 |
16 650 |
58 679 |
|
|
|
|
|
|
Number of companies |
6 |
8 |
10 |
10 |
13 |
|