Operating income |
1 246 |
1 509 |
1 147 |
834 |
1 912 |
Income from ownership stakes in group and associated companies |
1 245 |
1 478 |
1 147 |
834 |
1 901 |
Other operating income |
1 |
31 |
0 |
|
11 |
|
|
|
|
|
|
Operating expenses |
206 |
347 |
303 |
293 |
328 |
Compensation of employees |
483 |
273 |
186 |
176 |
446 |
Depreciation |
38 |
31 |
48 |
80 |
150 |
Other operating expenses |
-315 |
43 |
69 |
37 |
-268 |
|
|
|
|
|
|
Financial income and financial expenses |
-152 |
-34 |
-14 |
-80 |
1 656 |
Interest income from securities |
93 |
74 |
96 |
122 |
78 |
Other interest income2 |
15 |
20 |
49 |
63 |
132 |
Dividends on shares, unit trust units, and primary capital certificates, excluding ownership stakes |
|
- |
- |
- |
178 |
Interest expenses of securities |
153 |
153 |
185 |
170 |
158 |
Other interest expenses |
76 |
128 |
50 |
54 |
113 |
Net profit etc. on financial fixed assets |
.. |
|
.. |
|
346 |
Net profit etc. on financial current assets and foreign exchange |
-9 |
122 |
66 |
-33 |
1 364 |
Net other financial items1 |
-22 |
31 |
10 |
-8 |
-171 |
|
|
|
|
|
|
Ordinary result before taxes |
888 |
1 128 |
830 |
461 |
3 240 |
|
|
|
|
|
|
Taxes on ordinary result |
20 |
14 |
23 |
3 |
248 |
|
|
|
|
|
|
Net extraordinary income |
0 |
0 |
0 |
0 |
42 |
|
|
|
|
|
|
Taxes on extraordinary result |
0 |
0 |
0 |
0 |
12 |
|
|
|
|
|
|
Annual profit |
868 |
1 114 |
807 |
458 |
3 022 |
|
|
|
|
|
|
Allocations and transfers |
868 |
1 114 |
807 |
458 |
3 022 |
Transfers to dividend |
93 |
136 |
136 |
94 |
1 912 |
Transferred/received group contribution |
-21 |
-64 |
-15 |
6 |
-2 435 |
Transferred to/from fund for valuation differences |
- |
- |
|
- |
164 |
Transferred to/from other equity |
796 |
1 040 |
688 |
357 |
3 383 |
|