Assets |
|
|
|
Intangible assets | .. | .. | .. | 187 | 13 | 130 |
|
|
Tangible fixed assets2 | 110 | 198 | 307 | 241 | 247 | 216 |
|
|
Capital assets | 10 173 | 12 689 | 13 215 | 44 561 | 46 733 | 46 413 |
Investments in subsiduaries | 10 139 | 12 201 | 12 977 | 44 333 | 46 503 | 46 357 |
Shares i ltd. and gen. partnerships | 34 | 488 | 239 | 228 | 229 | 56 |
Shares in securities funds | .. | .. | .. | .. | .. | .. |
Bonds | .. | .. | .. | .. | .. | .. |
|
|
Loans | 606 | 50 | 270 | 573 | 857 | 467 |
Lans to group and associated companies | 459 | 50 | 80 | 380 | 752 | 325 |
Other loans | 147 | .. | 190 | 192 | 105 | 142 |
|
|
Short-term claims | 1 489 | 1 224 | 938 | 6 404 | 7 419 | 7 347 |
Short-term claims on group companies | 1 324 | 941 | 666 | 5 751 | 6 490 | 6 783 |
Other short-term claims | 165 | 283 | 273 | 653 | 929 | 564 |
|
|
Short-term investments | 1 216 | 2 346 | 1 408 | 906 | 1 189 | 1 754 |
Shares and primary capital certificates | 1 | 293 | 230 | 363 | 948 | 692 |
Shares in securities funds | .. | .. | .. | 14 | 14 | 16 |
Bonds | 41 | 898 | 986 | 216 | 33 | 143 |
Certificates etc. | 1 174 | 1 154 | 192 | 314 | 193 | 903 |
Financial derivatives | .. | .. | .. | .. | .. | .. |
|
|
Bank deposits | 510 | 541 | 518 | 5 807 | 2 168 | 3 244 |
Commercial banks | 482 | 513 | 297 | 4 737 | 1 981 | 2 952 |
Saving banks | 28 | 24 | 220 | 1 070 | 187 | 283 |
Foreign banks | .. | 4 | 1 | 0 | 0 | 9 |
|
|
Cash | .. | .. | .. | .. | .. | .. |
|
|
Total assets | 14 105 | 17 048 | 16 657 | 58 679 | 58 625 | 59 571 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 10 361 | 13 055 | 12 839 | 46 751 | 45 515 | 46 442 |
Deposit capital | 6 037 | 7 626 | 7 501 | 28 500 | 26 181 | 25 275 |
Share capital | 6 037 | 7 626 | 7 501 | 16 435 | 13 955 | 12 436 |
Premium fund3 | .. | .. | .. | 12 065 | 12 227 | 12 839 |
Retained earnings | 4 324 | 5 430 | 5 338 | 18 251 | 19 334 | 21 166 |
Revaluation reserve | .. | .. | .. | 822 | 237 | 243 |
Other equity3 | 4 324 | 5 430 | 5 338 | 17 429 | 19 097 | 20 923 |
|
|
Provisions for other charges4 | .. | .. | .. | 219 | 366 | 327 |
|
|
Other long-term liabilities4 | 2 842 | 3 122 | 2 943 | 6 781 | 6 865 | 6 949 |
Bonds | 1 800 | 1 800 | 1 800 | 1 900 | 2 300 | 1 800 |
Long-term debt to credit institutions | .. | .. | .. | 4 424 | 4 236 | 4 508 |
Other long-term debt to group companies | 940 | 1 139 | 960 | 457 | 329 | 641 |
Other long-term liabilities | 102 | 183 | 183 | 0 | .. | .. |
|
|
Short-term liablities | 902 | 871 | 875 | 4 928 | 5 879 | 5 853 |
Certificates | .. | .. | .. | .. | .. | .. |
Short-term debt to credit institutions | .. | .. | .. | 930 | 1 400 | 1 537 |
Payable tax etc. | 93 | 101 | 87 | 192 | 97 | 575 |
Other short-term debt to group companies | 208 | 103 | 90 | 1 683 | 527 | 1 299 |
Other short-term liabilities | 601 | 667 | 698 | 2 122 | 3 855 | 2 442 |
|
|
Total equity and liabilities | 14 105 | 17 048 | 16 657 | 58 679 | 58 625 | 59 571 |
|
|
|
|
Specifications: |
|
Number of companies | 8 | 10 | 10 | 13 | 10 | 10 |
|