Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
.. |
.. |
.. |
187 |
13 |
129 |
488 |
|
|
|
|
|
|
|
|
Fixed tangible assets2 |
110 |
198 |
307 |
241 |
247 |
216 |
198 |
|
|
|
|
|
|
|
|
Finacial fixed assets |
10 173 |
12 688 |
13 216 |
44 561 |
46 732 |
46 413 |
65 792 |
Ownership stakes in group and assosieted companies |
10 139 |
12 200 |
12 977 |
44 333 |
46 503 |
46 357 |
65 736 |
Other shares and primary capital certificates |
34 |
488 |
239 |
228 |
229 |
56 |
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
606 |
50 |
270 |
572 |
857 |
467 |
632 |
Loans to group and assosiated companies etc. |
459 |
50 |
80 |
380 |
752 |
325 |
632 |
Other loans |
147 |
- |
190 |
192 |
105 |
142 |
- |
|
|
|
|
|
|
|
|
Other long term assets |
. |
. |
. |
. |
. |
. |
512 |
Other long term accounts in group and assosieted companies |
. |
. |
. |
. |
. |
. |
- |
Other long term accounts |
. |
. |
. |
. |
. |
. |
512 |
|
|
|
|
|
|
|
|
Andre langsiktige fordringer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
1 489 |
1 224 |
930 |
6 404 |
7 419 |
7 347 |
9 275 |
Accounts receivable from group companies |
1 324 |
941 |
666 |
5 751 |
6 490 |
6 783 |
8 627 |
Other short-term receivables |
165 |
283 |
264 |
653 |
929 |
564 |
648 |
|
|
|
|
|
|
|
|
Securities held as financial current assets |
1 216 |
2 345 |
1 408 |
907 |
1 188 |
1 754 |
1 991 |
Shares and primary capital certificates |
1 |
293 |
230 |
363 |
948 |
692 |
520 |
Participations in unit trusts |
- |
- |
- |
14 |
14 |
16 |
29 |
Bonds |
41 |
898 |
986 |
216 |
33 |
143 |
387 |
Certificates etc. |
1 174 |
1 154 |
192 |
314 |
193 |
903 |
1 003 |
Financial derivatives |
. |
. |
. |
. |
. |
. |
52 |
|
|
|
|
|
|
|
|
Deposits |
510 |
541 |
518 |
5 807 |
2 168 |
3 244 |
3 673 |
Commercial banks incl. Postbanken |
482 |
513 |
297 |
4 737 |
1 981 |
2 952 |
3 538 |
Savings banks |
28 |
24 |
220 |
1 070 |
187 |
283 |
132 |
Foreign banks |
- |
4 |
1 |
0 |
- |
9 |
3 |
|
|
|
|
|
|
|
|
Cash etc. |
0 |
0 |
0 |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Total assets |
14 104 |
17 046 |
16 650 |
58 679 |
58 625 |
59 570 |
82 561 |
|
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
10 361 |
13 056 |
12 831 |
46 751 |
45 516 |
46 441 |
63 548 |
Purchased equity |
6 037 |
7 626 |
7 501 |
28 500 |
26 182 |
25 275 |
33 274 |
Share capital |
6 037 |
7 626 |
7 501 |
16 435 |
13 955 |
12 436 |
21 493 |
Premium fund3 |
.. |
.. |
.. |
12 065 |
12 227 |
12 839 |
11 781 |
Earned equity |
4 324 |
5 430 |
5 330 |
18 251 |
19 334 |
21 166 |
30 274 |
Fund for valuation differences |
.. |
.. |
.. |
822 |
237 |
243 |
- |
Other equity3 |
4 324 |
5 430 |
5 330 |
17 429 |
19 097 |
20 923 |
30 274 |
|
|
|
|
|
|
|
|
Provisions for obligations 4 |
.. |
.. |
.. |
219 |
366 |
327 |
446 |
|
|
|
|
|
|
|
|
Other long-term liabilities4 |
2 842 |
3 122 |
2 943 |
6 781 |
6 865 |
6 949 |
9 556 |
Loan on bonds |
1 800 |
1 800 |
1 800 |
1 983 |
2 300 |
2 300 |
4 178 |
Debt to credit institutions, incl. mortgage bond loans |
.. |
.. |
.. |
4 341 |
4 236 |
4 008 |
4 891 |
Other long-term debt to group companies |
940 |
1 139 |
960 |
457 |
329 |
194 |
- |
Other long-term debt |
102 |
183 |
183 |
- |
- |
447 |
487 |
|
|
|
|
|
|
|
|
Short-term liabilities4 |
902 |
870 |
875 |
4 927 |
5 879 |
5 853 |
9 011 |
|
|
|
|
|
|
|
|
Debt to credit institutions |
.. |
.. |
.. |
930 |
1 400 |
1 537 |
2 323 |
Tax payable and unpaid public taxes and contributions |
93 |
100 |
87 |
192 |
97 |
575 |
1 212 |
Transferes to dividend5 |
. |
. |
. |
. |
. |
. |
2 804 |
Other short-term debt to group companies |
208 |
103 |
90 |
1 683 |
527 |
1 299 |
1 705 |
Other short-term debt |
601 |
667 |
698 |
2 122 |
3 855 |
2 442 |
967 |
|
|
|
|
|
|
|
|
Total equity and liabilities |
14 104 |
17 046 |
16 650 |
58 679 |
58 625 |
59 570 |
82 561 |
|
|
|
|
|
|
|
|
Number of companies |
8 |
10 |
10 |
13 |
10 |
10 |
12 |
|