Operating income |
1 509 |
1 147 |
834 |
5 657 |
6 432 |
5 472 |
4 916 |
Income from ownership stakes in group and assosiated copmanies |
1 478 |
1 147 |
834 |
5 646 |
6 411 |
5 443 |
4 790 |
Other operating income |
31 |
- |
|
11 |
21 |
29 |
126 |
|
|
|
|
|
|
|
|
Operating expenses |
347 |
303 |
293 |
329 |
418 |
556 |
734 |
Compensations of employees |
273 |
186 |
176 |
190 |
222 |
146 |
224 |
Depreciation |
31 |
48 |
80 |
151 |
99 |
96 |
62 |
Other operating expenses |
43 |
69 |
37 |
-12 |
97 |
314 |
448 |
|
|
|
|
|
|
|
|
Financial income and financial expenses |
-34 |
-14 |
-80 |
1 631 |
-758 |
-765 |
-338 |
Interest income from securities |
74 |
96 |
122 |
78 |
151 |
214 |
127 |
Other interest income2 |
20 |
49 |
63 |
132 |
62 |
117 |
537 |
Dividends on shares, unit trust units, and primary capital certificates, excluding ownership interests |
- |
- |
- |
178 |
27 |
24 |
352 |
Interest expenses of securities |
153 |
185 |
170 |
185 |
444 |
174 |
295 |
Other interest expenses |
128 |
50 |
54 |
113 |
106 |
503 |
625 |
Net profit etc. on financial fixed assets |
|
.. |
|
346 |
-353 |
-152 |
-300 |
Net profit etc. on financial current assets and foreign exchange |
122 |
66 |
-33 |
1 365 |
-95 |
-280 |
-102 |
Net other financial items |
31 |
10 |
-8 |
-170 |
0 |
-11 |
-32 |
|
|
|
|
|
|
|
|
Ordinary result before taxes |
1 128 |
830 |
461 |
6 959 |
5 256 |
4 151 |
3 844 |
|
|
|
|
|
|
|
|
Taxes on ordinary result |
14 |
23 |
3 |
248 |
1 165 |
545 |
1 082 |
|
|
|
|
|
|
|
|
Net extraordinary income |
- |
- |
- |
42 |
- |
|
|
|
|
|
|
|
|
|
|
Taxes on extraordinary result |
- |
- |
- |
12 |
- |
|
|
|
|
|
|
|
|
|
|
Annual profit |
1 114 |
807 |
458 |
6 741 |
4 092 |
3 606 |
2 762 |
|
|
|
|
|
|
|
|
Allocations and transfers |
1 114 |
807 |
458 |
6 741 |
4 092 |
3 606 |
2 762 |
Transfers to dividend |
136 |
136 |
94 |
1 912 |
2 097 |
1 956 |
2 804 |
Transferred/received group contribution |
-64 |
-15 |
6 |
1 310 |
-45 |
25 |
69 |
Transferred to/from fund for valuation differences |
- |
|
- |
164 |
56 |
-3 |
-256 |
Transferred to/from other equity |
1 040 |
688 |
357 |
3 356 |
1 984 |
1 628 |
145 |
|