Calculation of ordinary income |
|
|
|
|
|
Ordinary income on Shelf, gross |
55 629 907 |
56 054 162 |
21 996 706 |
46 689 605 |
140 174 586 |
Deficit from other activities |
453 053 |
777 211 |
288 407 |
82 223 |
23 062 |
Total |
55 176 854 |
55 276 951 |
21 708 299 |
46 607 382 |
140 151 524 |
Financial items |
-3 973 301 |
-8 935 065 |
-6 322 615 |
-8 405 900 |
-10 288 806 |
Net income on Shelf |
51 203 553 |
46 341 887 |
15 385 685 |
38 201 482 |
129 862 718 |
Deficit/financial expenditure from previous years |
1 843 769 |
935 009 |
369 158 |
1 558 937 |
3 328 479 |
Ordinary income on Shelf |
49 359 784 |
45 406 878 |
15 016 527 |
36 642 545 |
126 534 239 |
Adjustment for negative amounts |
6 876 |
348 435 |
1 570 874 |
1 356 189 |
502 374 |
Ordinary income |
49 366 660 |
45 755 312 |
16 587 400 |
37 998 734 |
127 036 613 |
|
|
|
|
|
|
Assessed taxes on ordinary income |
13 822 665 |
12 811 487 |
4 644 472 |
10 639 645 |
35 570 251 |
|
|
|
|
|
|
Calculation of income liable to special tax |
|
|
|
|
|
Ordinary income |
49 366 660 |
45 755 312 |
16 587 400 |
37 998 734 |
127 036 613 |
Deficit from other activities |
454 320 |
779 014 |
288 693 |
82 589 |
23 062 |
Uplift from 2000 |
9 526 266 |
10 788 217 |
6 618 562 |
8 588 006 |
10 512 712 |
Uplift and remuneration for manufacturing carried forward from previous years |
3 975 258 |
3 397 313 |
21 871 |
3 019 829 |
5 663 633 |
Other corrections2 |
2 593 |
36 664 |
19 399 |
766 981 |
1 881 277 |
Income liable to special tax |
36 322 049 |
32 385 460 |
10 255 059 |
27 240 469 |
112 764 606 |
|
|
|
|
|
|
Assessed special taxes |
18 161 024 |
16 192 730 |
5 127 529 |
13 620 234 |
56 382 302 |
|
|
|
|
|
|
Total assessed taxes on income |
31 983 689 |
29 004 217 |
9 772 001 |
24 259 879 |
91 952 554 |
|
|
|
|
|
|
Number of companies which are liable to pay taxes |
38 |
36 |
36 |
35 |
36 |
|